Loading...
ORD 2009-24TOWN OF TROPHY CLUB, TEXAS ORDINANCE NO. 2009- 24 AN ORDINANCE OF THE TOWN COUNCIL OF THE TOWN OF TROPHY CLUB ACCEPTING AND APPROVING AN UPDATE OF THE SERVICE AND ASSESSMENT PLAN FOR AUTHORIZED SERVICES AND AN UPDATED ASSESSMENT ROLL FOR THE TOWN OF TROPHY CLUB PUBLIC IMPROVEMENT DISTRICT NO. 1 ("PID"); MAKING AND ADOPTING FINDINGS; ACCEPTING AND APPROVING THE ANNUAL SERVICE PLAN UPDATE AND UPDATED ASSESSMENT ROLL FOR THE PID, ATTACHED AS AN EXHIBIT HERETO; REQUIRING COMPLIANCE WITH CHAPTER 372; PROVIDING A CUMULATIVE REPEALER CLAUSE; PROVIDING SEVERABILITY, PROVIDING FOR ENGROSSMENT AND ENROLLMENT; AND PROVIDING AN EFFECTIVE DATE. WHEREAS, on May 7, 2007, after due notice, the Town Council of the Town (the "Town Council") held the public hearing in the manner required by law on the advisability of the public improvements and services described in the petition as required by Sec. 372.009 of the PID Act and made the findings required by Sec. 372.009(b) of the PID Act and, by Resolution No. 2007-08 adopted by a majority of the members of the Town Council, authorized the District in accordance with its finding as to the advisability of the public improvements and services; and WHEREAS, on November 5, 2007, after notice and a public hearing conducted in the manner require by law, the Town Council adopted Ordinance No. 2007-29 (the "Assessment Ordinance") approving a Service and Assessment Plan and Assessment Roll and the levy of assessments on property in the District; WHEREAS, on December 13, 2007, the Town Council issued bonds secured directly and indirectly, respectively, by the assessments levied pursuant to the Assessment Ordinance; WHEREAS, Section .372.013 of the Public Improvement District Assessment Act, Chapter 372, Texas Local Government Code (the "PID Aci") and the Service and Assessment Plan require that the Service and Assessment Plan and Assessment Roll be annually reviewed and updated; Ordinance 2009-24 (File ID 323) 1 WHEREAS, the Annual Service Plan Update and updated Assessment Roll attached as Exhibit A hereto conform the original Assessment Rall to the principal and interest payment schedule required for the bonds, thereby reducing the amounts listed on the original Assessment Roll, and update the Assessment Roll to reflect prepayments, property divisions and changes to the budget allocation for District public improvements that occur during the year, if any; and WHEREAS, the Town Council now desires to proceed with the adoption of this Ordinance which supplements the Assessment Ordinance and approves and adopts the Annual Service Plan Update and the Updated Assessment Roll attached thereto, in conformity with the requirements of the PID Act, for the fiscal year beginning October 1, 2009, and ending September 30, 2010. NOW, THEREFORE, BE IT ORDAINED BY THE TOWN COUNCIL OF THE TOWN OF TROPHY CLUB, TEXAS: Section 1. Incorporation of Findings The findings and determinations set forth in the preambles above are incorporated herein for all purposes and are hereby adopted. Section 2. Annual Service Plan Update and Updated Assessment Roll The Annual Service Plan Update and Updated Assessment Roll attached hereto as Exhibit "A" are hereby accepted and approved and compliance with the PID Act in all matters is required. Section 3. Cumulative Repealer That this Ordinance shall be cumulative of all other Ordinances and shall not repeal any of the provisions of such Ordinances except for those instances where there are direct conflicts with the provisions of this Ordinance. Ordinances or parts thereof in force at the time this Ordinance shall take effect and that are inconsistent with this Ordinance are hereby repealed to the extent that they are inconsistent with this Ordinance. Provided however, that any complaint, action, claim or lawsuit which has been initiated or has arisen under or pursuant to such Ordinance on the date of adoption of this Ordinance shall continue to be governed by the provisions of that Ordinance and for that purpose the Ordinance shall remain in full force and effect. Section 4. Severabillity Ordinance 2009-24 (File ID 323) 2 If any provision, section, subsection, sentence, clause, or phrase of this Ordinance, or the application of same to any person or set of circumstances is for any reason held to be unconstitutional, void, or invalid, the validity of the remaining portions of this Ordinance or the application to other persons or sets of circumstances shall not be affected thereby, it being the intent of the Town Council that no portion hereof, or provision or regulation contained herein shall become inoperative or fail by reason of any unconstitutionality, voidness, or invalidity of any other portion hereof, and all provisions of this Ordinance are declared to be severable for that purpose. Section 5. Engrossment and Enrollment The Town Secretary of the Town of Trophy Club is hereby directed to engross and enroll this Ordinance by filing this Ordinance in the ordinance records of the Town as required in the Town Charter. Section 6. Effective Date This Ordinance shall take effect, and the levy of the Assessments, and the provisions and terms of the Plan shall be and become effective on upon passage and execution hereof in accordance with the law. ADOPTED, PASSED, and APPROVED by the Town Council, by a vote of members voting "for' and -a members voting "against" and with C) absentees, on this 281h day of September, 2009. Town of Trophy Club Attest: f U>>4 1? Lisa Hennek, Town Secretary �A proved as to Form: Patricia A. Adams, Town Attorney Connie White, Mayor Ordinance Ordinance 2009-24 (File ID 323) 3 EXHIBIT "A" ANNUAL SERVICE PLAN UPDATE AND UPDATED ASSESSMENT ROLL Ordinance 2009-24 (File ID 323) TOWN OF TROPHY CLUB PUBLIC IMPROVEMENT DISTRICT No. 1 TROPHY CLUB, TEXAS ANNUAL SERVICE PLAN UPDATE September 28, 2009 TOWN OF TROPHY CLUB PUBLIC IMPROVEMENT DISTRICT NO. I TROPHY CLUB, TEXAS ANNUAL SERVICE PLAN A. Introduction The Town of Trophy Club Public Improvement District No. 1 (the '`PID'') was created pursuant to the PID Act and a resolution of the City Council on April 16. 2007 to finance certain public improvement projects f'or the benefit of the property in the PID. The Town of Trophy Club Public Improvement District No. 1 Special Assessment Revenue Bonds. Series 2007 in the aggregate principal amount of $27.500.000 were issued to finance, refinance, provide or otherwise assist in the acquisition, construction and maintenance of the public improvements provided for the benefit of -the property in the PID. A service and assessment plan (the "Service and Assessment Plan") was prepared at the direction of the Town identifying the public improvements (the "Authorized Improvements") to be provided by the PID. the costs of the Authorized Improvements, the indebtedness to be incurred for the Authorized Improvements. and the manner of assessing the property in the PID for the costs of the Authorized Improvements. The Service and Assessment Plan is to be reviewed and updated annually. This document is the update of the Service and Assessment Plan for 2009. Tile City had an assessment roll (the "Assessment Roll") prepared identifying the assessments on each parcel, based on the method of assessment identified in the Service and Assessment .Plan_ This Annual Service Plan also explains the update of the Assessment Roll. B. Update of the Service Plan Annual Budget for the Public Improvements The current total estimated costs of the Authorized Improvements is equal to $22,438,977. which remains the same as the budget estimates included in the Service and Assessment Plan. There have been no budget line item amount revisions for the Authorized Improvements reported by the Developer. As shown by Table A in the following page. the PID has incurred indebtedness in the total amount of $27.500.000 in the form of the Series 2007 Bonds, which are to be repaid from Assessments, and the Developer is to find the balance of the costs of the authorized Improvements as shown below. Table A Sources and Uses of Funds Public Improvements A service plan trust cover a period of five years. All of the Authorized Improvements are expected to be provided within a period of five years. The anticipated budget for the Authorized Improvements over a period of five years and the indebtedness expected to be incurred for these costs is shown by Table B. Authorized Sources of Funds: Improvements Series 2007 Bonds Bond proceeds $27.500.000 Developer's contribution to prepayment reserve account $550.000 Other private Funds $1.989.012 Total sources of funds $30,039,012 Uses of Funds• AUlhori"zed improvements: $22.135.977 Capitalized interest account ,$1.033,235 Collection costs account $39.051 Deserve account $2.750.000 Prepayment reserve account $550.000 Cost of issuance $2.627.746 [-Total uses of funds $30,039,012 A service plan trust cover a period of five years. All of the Authorized Improvements are expected to be provided within a period of five years. The anticipated budget for the Authorized Improvements over a period of five years and the indebtedness expected to be incurred for these costs is shown by Table B. Table B Authorized Improvements PID Sources and Uses of Funds 2007-2011 Sources of Funds: Authorized Improvements Total Year 2007-2009 Year 2010-2011 Bond proceeds $25.293-035 $2.206.965 $27.500.000 Developer's contribution to prepayment reserve account $550.000 $0 $550.000 Other private funds $1,878.300 $1 10.712 $1.989.012 PID - sources o1' funds 527.721.3 35 $2.317.677 $30.039.012 Uses ol'Funds: Authorized improvements $20.121.300 $2.317.677 $22.438,977 Capitalized interest account $1.633.235 $0 $1-63-31.235 Collection costs account 539.054 $0 $39.054 Costs of issuance $2,627.746 $0 $2.627,746 Reserve account $2.750.000 $0 $2.750,000 Prepayment reserve account $550.000 $0 $550.000 PID - uses of funds $27,721,335 $2.317.677 $30,039,012 Debt Service and Collection Costs The Annual installments The Assessment imposed on any parcel may be paid in full at any time. If not paid in full, the Assessment shall be payable in thirty annual installments of principal and interest beginning with the tax year following the issuance of the Bonds. Pursuant to the Service and Assessment Plan. each Assessment shall bear interest at the rate on the Bonds commencing with the issuance of the Bonds. The interest rate on the Bonds is 7.75 percent per annum. Accordingly, the interest rate on the Bonds is used to calculate the interest on the Assessments. These payments. the "Annual installments" of the Assessments, shall be billed by the City in 2009 and will be delinquent on February 1, 2010. Pursuant to the Service and Assessment Pian, the Annual Service Plan Update shall show the remaining balance of the Assessments. the Annual Installment and the Annual Collection Costs to be collected from each Parcel. Annual Collection Costs shall be allocated to each Parcel pro rata based upon the amount the Annual Installment on a Parcel bears to the amount ol'Annual Installments in the PID as a whole that are payable at the time of such allocation. Each Annual Installment shall be reduced by any credits applied under an applicable Bond Ordinance, such as capitalized interest and interest earnings on any account balances and by any other funds available to the PID. 3 Annual Budget for the Repayment of Indebtedness Debt service is to be paid on the Bonds from the collection of the Annual Installments. The interest rate to be paid on the Bonds is 7.75%. In addition. -Collection Costs" are to be collected with the Annual Installments to pay expenses related to the collection of`the Annual Installlnenls- The budget for the PID to be paid from the collection of Annual Installments for 2009 is shown by Table C. Table C Budget for the Annual Installments To be collected for 2009 1 - l nl_' exCCSS IUYC'SLIrlCM I1HANTIC UI LoC [CSL'R'L: IUIIU UCCUUn€ IS an[ICIPi1LCU LU L)C USCU IU[ UCnL WFVICe and/or collection casts through January 31, 2010 as a result of any remaining delinquent 2008 annual installments and unanticipated collection costs. 2 -'rhe balance in lire Collection Cost Accoltnt is expected to be zero atter the pa} meat of all collection costs throueh Januar' 31. 2010. 3 - The Annual Installment to be collected for 2009 is set at the maximum amount included in the SAI' to allow for contingency amounts for subsequent years As shown in Table C above. the Annual Installment to be colleted for 2009 is equal to $2.173,077. The total debt service payments on the Series 2007 Bonds, the estimated Annual Collection Costs for 2010 and the estimated Collection Costs for the remainder of 2009 are shown as $2,131,250. $41,827 and $19,284, respectively. The balance in the Series 2007 Reserve Fund was $2,800.124, which represents reserve requirement of $2,750,000 and investment income in the amount of $50.124. The reserve fund investment income will be used for the payment of debt service and collection costs to the extent delinquent 2008 annual installments remain uncollected. As of August 7. 2009- the delinquent annual ilrstallments for 2008 were $30.840 due Isom 14 lots owned by an entity affiliated with the developer. The excess reserve iinld investment income al Series 2007 Bonds Interest payment on April 1, 2010 $1.065.625 Interest payment on October 1.2010 $1.065,625 Principal payment on October 1, 2010 $0 Subtotal debt service on bonds $2.131.250 Annual collection costs `];41.827 Annual collection costs — deficit from prior year $19,284 Subtotal Expenses $2.192,361 Available reserve fiend income ($19,284) Available collection costs account $02 Subtotal funds available ($I9.284) Annual installment to be collected $2.173.077 1 - l nl_' exCCSS IUYC'SLIrlCM I1HANTIC UI LoC [CSL'R'L: IUIIU UCCUUn€ IS an[ICIPi1LCU LU L)C USCU IU[ UCnL WFVICe and/or collection casts through January 31, 2010 as a result of any remaining delinquent 2008 annual installments and unanticipated collection costs. 2 -'rhe balance in lire Collection Cost Accoltnt is expected to be zero atter the pa} meat of all collection costs throueh Januar' 31. 2010. 3 - The Annual Installment to be collected for 2009 is set at the maximum amount included in the SAI' to allow for contingency amounts for subsequent years As shown in Table C above. the Annual Installment to be colleted for 2009 is equal to $2.173,077. The total debt service payments on the Series 2007 Bonds, the estimated Annual Collection Costs for 2010 and the estimated Collection Costs for the remainder of 2009 are shown as $2,131,250. $41,827 and $19,284, respectively. The balance in the Series 2007 Reserve Fund was $2,800.124, which represents reserve requirement of $2,750,000 and investment income in the amount of $50.124. The reserve fund investment income will be used for the payment of debt service and collection costs to the extent delinquent 2008 annual installments remain uncollected. As of August 7. 2009- the delinquent annual ilrstallments for 2008 were $30.840 due Isom 14 lots owned by an entity affiliated with the developer. The excess reserve iinld investment income al expected to be available for the payment of prior year collection costs (i.e. collection costs through January 2010) is, therefore, $I9,294. The estimated Annual Collection Costs for 2008 were $41.209. The total Collection Costs paid from the Collects Costs Fund from February 1. 2009 through June 30, 2009 were $33.268. The Collection Costs for the remainder of 2009 (i.e. through January 31. 2010) are estimated to be $28.950 based on the actual Collection Costs paid for the 12 months through June 30. 2009. The balance in the Collection Costs Account was $2,469 as of .June 30. 2009. Accordingly, the estimated Collection Costs for the remainder of 2009 are expected to be paid from the excess reserve fiend investment income to the extent such reserve fund investment income is available. According to the Service and Assessment Plan_ 1.474 units are estimated to be built within the PID. representing a total of 986.19 Equivalent Units. There were no prepayments of assessments through July 31. 2009. Accordingly. the principal and interest portion of Annual Installment to be collected Rom each Equivalent Unit is equal to `];2.161.09 (i.e. $2,131,250 -:- 986.19 = $2.161.09) and the Annual Collection Costs to be collected from each Equivalent Unit is equal to $42.41 (i.e. $41.827 _ 986.19 = $42.41). The total Annual Installment to be collected frons each Equivalent Unit is equal to $2.203.51 (i.e. $2,161.09 + $=42A 1 = $2.203.51). The Annual Installment for each Lot Type is calculated by multiplying the Annual Installment for each Equivalent Unit (i.e. $2.203.51) by the equivalent unit factor for each Lot Type. The Equivalent Units for Lot Type 1 is 1.00 per dwelling unit. The Annual Installment to be collected from each Lot Type I is, therefore, equal to $2.203.51 (i.e. $2,203.51 x 1.00 = $2,203.51). The Annual Installment to be collected from each of the remaining Lot Types is calculated in the same manner and is shown in Table D below. Table D Annual Installments per Lot Types To be collected for 2009 5 Annual Total Debt Annual Annual Annual Lot Type Estimated EU per Total Service Collection Installment Installment Total Annual Unit EU Costs Instalment Units (P & 1) Per EU per EU Per Unit Per EU Lot hype 1 163 1.00 163 $2,161.09 $42.41 $2,203.51 $2.203.51 $359.171.74 Lot Type 2 508 0.76 386.08 $2.161.09 $42.41 $2.203.51 $1,674.67 $850.730.22 Lot Type 3 377 0.62 233.74 $2.161.09 $42.41 `62.203.51 $1.366.17 $515.047.87 Lot Type 4 177 0.53 93.81 $2.161.09 $42.41 $2.203.51 $1,167.86 $206.711.05 Lot Type 5 249 0.44 109.56 $2.161.09 $42.41 $2.203.51 $969.54 `6241.416.29 Total 1,474 986.19 $2,173,077.18 5 C. Update of the Assessment Plan The Service and Assessment Plan provided for the "Assessed Property" to be classified into one of five categories for purpose of allocating the Assessments. as f611mvs: (i) Lot Type I. (ii) Lot Type 2. (iii) Lot Type 3. (iv) Lot Type 4. and (v) Lot Type 5. Lot Type 1 consists of single family dwelling units with a minimum sire of 12.000 square feet. Lot Type 2 consists of -single family dwelling units with a minimum size of 10.000 square feet (but not Lot "hype I ). Lot Type 3 consists of'single family dwelling units with a minimum size of' 8.400 square feet (but not Lot Type I or 2). Lot Type 4 consists of single family dwelling units with a minimum size of. -7,200 square feet (but not Lot Type 1. 2. or 3). Lot Type 5 consists of lots for attached dwelling units (townhouses) with a rnininlUrn size or 3.000 square feet. The Service and Assessment Plan identified Equivalent Units for each lot in each Lot Type as follows: Lot Type 1 Lots 1.00 per dwelling unit Lot Type 2 Lots 0.76 per dwelling unit Lot Type 3 Lots 0.62 per dwelling unit Lot Type 4 Lots 0.53 per dwelling unit Lot Type S Lots 0.44 per dwelling unit The equivalent unit values are the ratio of the Assessments as allocated to each lot in each property class. These equivalent unit factors were based oil the average estimated value and the relative size ol_the average unit in each class. This method of assessing property has not been changed and Assessed Property will continue to be assessed as provided for in the Service and Assessment Plan. D. Update of the Assessment Roll The Assessment Doll is to be updated each year to reflect: The identification of each Assessed Parcel in the PID (.including, if available. the tax parcel identification number for such Parcel). (ii) the Assessments, including any adjustments as provided for in the Service and Assessment Plan or in the Act: (iii) the Annual Installment for the relevant year (if such Assessment is payable) for each Parcel: (iv) prepayments of the Assessments as provided for in this Service and Assessment Plan and (13) any other changes helpful to the administration of the PID and permitted by law. The Assessment Roll and a surnmary of the Assessment Roll are shown in Appendix A. (roll to be completed upon receipt of parcels details from developer and engineer). Each parcel in the PID is identified, along with the Assessment on each Parcel and the Annual Installment to be collected from each parcel in each Improvement Area. Assessments are to be reallocated lar the subdivision ofany parcels. According to the Service and Assessment Plan. upon the Subdivision of ally Parcel, the Administrator shall reallocate the Assessment for the Parcel prior to elle Subdivision among the new subdivided Parcels according to the following formula: A=I3x(C=D) Where the terms have the following meanings: A = the Assessment for each new subdivided Parcel. 13 = the Assessment far the Parcel prior to subdivision. C = the Equivalent Units allocated to each newly subdivided Parcel D = the SUM ol'the Equivalent Units for all ofthe new subdivided Parcels The calculation of the Equivalent Units as to a Parcel shall be performed by the Administrator and confEnned by the Town Council based on the inforination available regarding the use of the Parcel. The estimate as confirmed shall be conclusive. The number of units to be built on a Parcel may be estimated by net land area and reasonable density ratios. Lot type shall be determined by the description that is most similar to the lots being classified. There have been several parcel subdivisions in the PID applicable for the Annual Installments to be collected in 2009. According to the Denton Central Appraisal District online parcel records and the developer, Parcel 525688, which was originally planned for 27 units (16.98 Equivalent Units), was fully subdivided to one Lot Type 1 lot, eight Lot Type 2 lots, four Lot Type 3 lots and 14 Lot Type 4 lots. The total Assessment allocated to Parcel 525688 was $473.488.78 prior to the subdivision. As shown above, the Equivalent Units for each Lot Type 1 is 1.00. The Assessment reallocated to the newly subdivided Lot Type 1 lot calculated using the parcel subdivision allocation formula shown in above is, therefore, $27.885.08 [i.e. $473.488.78 x (1.00 _ 16.98) = $27.885.08]. As shown above, the Equivalent Units for each Lot Type 2 is 0.76. The Assessment reallocated to each of -the newly subdivided Lot Type 2 lots calculated using the parcel subdivision allocation formula shown above is, therefore. $21,192.68 [i.e. $473,488.78 x (0.76—.16.98) = $21.192.681. The Assessment reallocated to each .Lot Type 3 and Lot Type 4 lots is calculated in the same manner as $17,288.75 [i.e. $473,488.78 x (0.62 - 16.98) = $17.288.75] and $14,779.09 [i.e, $473.488.78 x (0.53 - 16.98) = $14,779.091, respectively. Table E below shows a summary of the Assessment reallocation following the subdivision of parcels. 7 Table E Assessment Reallocation (Parcel 525688) Parcel Planned Number of Units Lot Type Equivalent Unit (EU) Total EU after subdivision_per Reallocated Assessment unit Total Assessment 58 3256 1 1 1.00 1.00 $27.885.08 $27.885.08 Various 8 2 0.76 6.08 $21.192.68 $169.541.44 Various 4 3 0.62 2.48 $17.288.75 $69.155.00 Various 14 4 0.53 7.42 $14.779.09 $206.907.26 525688 0 1 and 2 0 0 0 $0.00 Total 27 1 16.98 $473,488.78 According to the Denton Central Appraisal District online parcel records and the developer. 46 new lots (three Lot Type 1 lots. eight Lot Type 2 lots, 17 Lot Type 3 lots and IS Lot Type 4 lots) were subdivided frorn Parcel 525800. which was originally planned for 53 units ( 34.72 Equivalent Units). The total Assessment allocated to Parcel 525800 was $968.170.21 prior to the subdivision. As shown above. the Equivalent Units for each Lot Type I is 1.00. The Assessment reallocated to the newly subdivided Lot Type l calculated using the parcel subdivision allocation formula shown in above is, therefore, $27,885.08 [i -e. $968,170.21 x (1.00 � 34.72) = $27,885.08]. As shown above. the Equivalent Units for each Lot Type 2 is 0.76. The Assessment reallocated to each of the newly subdivided Lot Type 2 lots calculated using the parcel subdivision allocation formula shown above is, therefore. $21,192.68 [i.e. $968.170.21 x (0.76 _ 34.72) = $21,I92.68]. The Assessment reallocated to each Lot Type 3 and Lot Type 4 lots is calculated in the same manner as $17,288.75 [Le. $968,170.21 x (0.62 - 34.72) = $17,288.751 and $14.779.09 [i.e. $968,170.21 x (0.53 _ 34.72) = $14,779.09]. respectively. Table 1; below shows a summary of the Assessment reallocation following the subdivision of parcels. Table F Assessment Reallocation (Parcel 525800) Parcel Planned Number of Units Lot Type Equivalent Unit (EU) Eer Lot Total EU after subdivision Reallocated Assessment Eer unit Total Assessment Various 3 1 1.00 3.00 $27.885.08 $83.655.24 Various 8 2 0.76 6.08 $21,192.68 $169.541.44 Various 17 3 0.62 10.54 $17.288.75 $293.908.75 Various 18 4 0.53 9.54 $14.779.09 $266.023.62 525800 7 1 and 2 5.56 $155.041.16 $155.041.16 Total 3 1 34.72 $968,170.21 8 According to the Denton Central Appraisal District online parcel records and the developer, Parcel 525785, which was originally planned for 89 units (68.60 Equivalent Units), was fully subdivided to four Lot Type 1 lots and 85 Lot Type 2 lots. The total Assessment allocated to Parcel 525785 was $1.912.918.12 prior to the subdivision. As shown above. the Equivalent Units for each Lot Type I is 1.00. The Assessment reallocated to each of the newly subdivided Lot Type I lots calculated using the parcel subdivision allocation formula shown in above is, therefore, $27,885.08 [i.e. $1.912.918.12 x (1.00 - 68.60) = $27,885.08]. As shown above, the Equivalent Units 501- each oreach Lot Type 2 is 0.76. Tile Assessment reallocated to each of the newly subdivided Lot "Type 2 lots calculated using the parcel subdivision allocation formula shown above is. therefore. $21.192.68 [i.e. $1.912,918.12 x (0.76 - 16.98) = $21,192.68]. Table G below shows a summary of the Assessment reallocation following the subdivision of parcels. Table G Assessment Reallocation (Parcel 525785) According to the Denton Central Appraisal .District online parcel records and the developer, 61 new lots (eight Lot Type 3 lots and 53 Lot Type 4 lots) were subdivided from Parcel 525799, which was originally planned for II I units (61.17 Equivalent Units). Tile total Assessment allocated to Parcel 525799 was $1,705,730.15 prior to the subdivision. As shown above, the Equivalent Units for each Lot Type 3 is 0.62. The Assessment reallocated to each of the newly subdivided Lot Type 3 lots calculated using the parcel subdivision allocation formula shown in above is, therefore. $17,288.75 [i.e. $1,705,730.15 x (0.62 _ 61.17) = $17,288.75]. As shown above. the Equivalent Units for each Lot Type 4 is 0.53. The Assessment reallocated to each ofthe newly subdivided Lot Type 4 lots calculated using the parcel subdivision allocation formula shown above is, therefore. $14,779.09 [i.e. $1,705.730.15 x (0.53 - 61.17) = $14.779.09]. Table 1-I below shows a summary of the Assessment reallocation following the subdivision of parcels. 9 Planned Equivalent Total EU Reallocated Parcel Number Lot Type Unit (EU) after Assessment Total of Units per Lot subdivision per unit Assessment Various 4 l 1.00 4.00 $27-885.08 $1 1 1.540.32 Various 85 2 0.76 64.60 $21,192.68 $1.801.377.80 525785 0 0.00 $0.00 $0.00 Total 3 1 68.60 $1,912,91$.12 According to the Denton Central Appraisal .District online parcel records and the developer, 61 new lots (eight Lot Type 3 lots and 53 Lot Type 4 lots) were subdivided from Parcel 525799, which was originally planned for II I units (61.17 Equivalent Units). Tile total Assessment allocated to Parcel 525799 was $1,705,730.15 prior to the subdivision. As shown above, the Equivalent Units for each Lot Type 3 is 0.62. The Assessment reallocated to each of the newly subdivided Lot Type 3 lots calculated using the parcel subdivision allocation formula shown in above is, therefore. $17,288.75 [i.e. $1,705,730.15 x (0.62 _ 61.17) = $17,288.75]. As shown above. the Equivalent Units for each Lot Type 4 is 0.53. The Assessment reallocated to each ofthe newly subdivided Lot Type 4 lots calculated using the parcel subdivision allocation formula shown above is, therefore. $14,779.09 [i.e. $1,705.730.15 x (0.53 - 61.17) = $14.779.09]. Table 1-I below shows a summary of the Assessment reallocation following the subdivision of parcels. 9 Table H Assessment Reallocation (Parcel 525799) Aceording to the Denton Central Appraisal District online parcel records and the developer, 39 new lots (three Lot Type 3 lots and 36 Lot Type 4 lots) were subdivided From Parcel 525684. which was originally planned for 71 units (38.62 Equivalent Units). The total Assessment allocated to Parcel 525684 Nvas $1,076,921.65 prior to the subdivision. As shown above, the Equivalent Units far each Lot Type 3 is 0.62. The Assessment reallocated to each ofthe newly subdivided Lot Type 3 lots calculated using the parcel subdivision allocation formula shown in above is. therefore. $17,288.75 [i.e. $1.076,921.65 x (0.62 - 38.62) = $17,288.75]. As shown above, the Equivalent Units for each Lot Type 4 is 0.53. The Assessment reallocated to each of the newly subdivided Lot Type 4 lots calculated using the parcel subdivision allocation formula shown above is. therefore, $14,779.09 [i.e. $1,076,921.65 x (0.53 _ 38.62) = $14,779.09]. Table 1 below shows a summary of the Assessment reallocation following the subdivision of parcels. Table I Assessment Reallocation (Parcel 525684) Planned Equivalent Total EU Reallocated Parcel Number Lot Type Unit (EU) after Assessment Total of Units per Lot subdivision per unit/ Assessment of Units per Lot subdivision parcel Various 8 3 0.62 4.96 $17.288.75 $138.310.00 Various 53 4 0.53 28.09 $14.779.09 $783.291.77 525799 50 3 and 4 0.62 28.12 $784.128.38 $784.128.38 Total 111 4 0.53 61.17 $14.779.09 $1,705,730.15 Aceording to the Denton Central Appraisal District online parcel records and the developer, 39 new lots (three Lot Type 3 lots and 36 Lot Type 4 lots) were subdivided From Parcel 525684. which was originally planned for 71 units (38.62 Equivalent Units). The total Assessment allocated to Parcel 525684 Nvas $1,076,921.65 prior to the subdivision. As shown above, the Equivalent Units far each Lot Type 3 is 0.62. The Assessment reallocated to each ofthe newly subdivided Lot Type 3 lots calculated using the parcel subdivision allocation formula shown in above is. therefore. $17,288.75 [i.e. $1.076,921.65 x (0.62 - 38.62) = $17,288.75]. As shown above, the Equivalent Units for each Lot Type 4 is 0.53. The Assessment reallocated to each of the newly subdivided Lot Type 4 lots calculated using the parcel subdivision allocation formula shown above is. therefore, $14,779.09 [i.e. $1,076,921.65 x (0.53 _ 38.62) = $14,779.09]. Table 1 below shows a summary of the Assessment reallocation following the subdivision of parcels. Table I Assessment Reallocation (Parcel 525684) According to the Denton Central Appraisal District online parcel records and the developer_ 61 new lots (two Lot Type I lots and 59 Lot Type 2 lots) were subdivided from Parcel 525801 _ which was originally planned for 88 units (67.60 Equivalent Units). The total Assessment allocated to Parcel 525801 was $1.885,033.04 prior to the subdivision. As shown above, the Equivalent Units for each Lot Type l is 1.00. The 10 PIanned Equivalent Total EU Reallocated Parcel Number Lot Type Unit (EU) after Assessment Total per unit/ Assessment of Units per Lot subdivision parcel 583379 1 3 0.62 1.86 $17.288.75 $17.288.75 583380 1 3 0.62 1.86 $17.288.75 $17.288.75 583381 1 3 0.62 1.86 $17.288.75 $17.288.75 Various 36 4 0.53 19.08 $14.779.09 $532.047.24 525799 32 3 and 4 0 17.68 $493,008.16 $493.008.16 Total 71 38.62 $1,076,921.65 According to the Denton Central Appraisal District online parcel records and the developer_ 61 new lots (two Lot Type I lots and 59 Lot Type 2 lots) were subdivided from Parcel 525801 _ which was originally planned for 88 units (67.60 Equivalent Units). The total Assessment allocated to Parcel 525801 was $1.885,033.04 prior to the subdivision. As shown above, the Equivalent Units for each Lot Type l is 1.00. The 10 Assessment reallocated to each of the newly subdivided Lot Type 1 lots calculated using the parcel subdivision allocation formula shown in above is, therefore. $27,885.08 [i.e. $1.885,033.04 x (1.00 67.60) = $27,885.08]. As shown above, the Equivalent Units for each Lot Type 2 is 0.76. The Assessment reallocated to each o1 -the newly subdivided Loi Type 2 lots calculated using the parcel subdivision allocation formula shown above is, therefore, $21,192.68 [i.e. $1,885.033.04 � (0.76 � 67.60) = $21.192.68]. Table J beiow shows a summary ol'the Assessment reallocation following the subdivision ol'parcels. Table J Assessment Reallocation (Parcel 525801) According to the Denton Central Appraisal District online parcel records and the developer, one Lot Type 3 lot was subdivided from Parcel 526081, which was originally planned for 218 units (135.16 Equivalent Units). The total Assessment allocated to Parcel 526081 was $3.768,947.50 prior to the subdivision. As shown above. the Equivalent Units for cacti Lot Type 3 is 0.62. The Assessment reallocated to the newly subdivided Lot 'hype 3 lot calculated using the parcel subdivision allocation formula shown in above is, therefore, $17,288.75 [i.e. $3,768.947.50 x (0.62 - 135.16) = $17,288.75]. Table .K below shows a summary of the Assessment reallocation following the subdivision of parcels. Table K Assessment Reallocation (Parcel 526081) Planned Equivalent Total EU Reallocated Parcel Number Lot Type Unit (EU) after Assessment Total Parcel Number Lot Type Unit (EU) after Assessment Assessment parcel Assessment 583656 of Units er Lot subdivision per unit $17.288.75 58 3559 1 1 1.00 2.00 $27.885.08 $55.770.16 58 3567 1 1 1.00 2.00 $27.885.08 `♦;55.770.16 Various 59 2 0.76 44.84 $21.192.68 $1.250.368.12 525801 27 1 and 2 2.76 $578.894.76 $578.894.76 Total 88 1 67.60 $1,885,033.04 According to the Denton Central Appraisal District online parcel records and the developer, one Lot Type 3 lot was subdivided from Parcel 526081, which was originally planned for 218 units (135.16 Equivalent Units). The total Assessment allocated to Parcel 526081 was $3.768,947.50 prior to the subdivision. As shown above. the Equivalent Units for cacti Lot Type 3 is 0.62. The Assessment reallocated to the newly subdivided Lot 'hype 3 lot calculated using the parcel subdivision allocation formula shown in above is, therefore, $17,288.75 [i.e. $3,768.947.50 x (0.62 - 135.16) = $17,288.75]. Table .K below shows a summary of the Assessment reallocation following the subdivision of parcels. Table K Assessment Reallocation (Parcel 526081) According to the Denton Central Appraisal District online parcel records and the developer. two Lot Type 3 lots were subdivided from Marcel 526080. which was originally planned for 37 units (25.60 Equivalent Units). The total Assessment allocated Planned Equivalent Total EU Reallocated Parcel Number Lot Type Unit (EU) after Assessment Total of Units per Lot subdivision per unit/ Assessment parcel 583656 1 3 0.62 0.62 $17.288.75 $17.288.75 526081 217 1 and 2 134.54 $3,751,658.75 $3.7511658.75 Total 218 l 135.16 $3,768,947.50 According to the Denton Central Appraisal District online parcel records and the developer. two Lot Type 3 lots were subdivided from Marcel 526080. which was originally planned for 37 units (25.60 Equivalent Units). The total Assessment allocated to Parcel 526080 was $713,858.42 prior to the subdivision. As shown above. the Equivalent Units for each Lot Type 3 is 0.62. The Assessment reallocated to each of the newly subdivided Lot 'Type 3 lots calculated using the parcel subdivision allocation forillula shown in above is. therefore. $17.288.75 [i.e. $713.858.42 x (0.62 — 25.60) = $17.288.75]. Table L below shows a summary of the Assessment reallocation following the subdivision of parcels. Table L Assessment Reallocation (Parcel 526080) According to the Denton Central Appraisal District online parcel records and the developer, 78 Lot Type 3 lots were subdivided from Parcel 526083, which was originally planned for 94 units (60.54 Equivalent Units). The total Assessment allocated to Parcel 526083 was $1,688,] 62.93 prior to the subdivision. As shown above, the Equivalent Units for each Lot Type 3 is 0.62. The Assessment reallocated to each of the newly subdivided Lot Type 3 lots calculated using the parcel subdivision allocation formula shown in above is. therefore, $17.288.75 [i.e. $1,688,16293 x (0.62 -: 60.54) = $17.288.75. Table M below shows a summary of the Assessment reallocation following the subdivision of parcels. Table M Assessment Reallocation (Parcel 526083) Planned Equivalent Equivalent Total EU Reallocated Parcel Number Lot Type Unit (ELI) after Assessment Total Total Parcel Number Lot Type Unit (EU) after Assessment of Units per Lot subdivision per unit Assessment 583654 1 3 0.62 0.62 .$17.288.75 $17.288.75 583655 1 3 0.62 0.62 $17.288.75 $17.288.75 526080 35 3 0.62 24.36 $679.280.92 $679.280.92 Total 3 7 1 25.60 $713,858.42 According to the Denton Central Appraisal District online parcel records and the developer, 78 Lot Type 3 lots were subdivided from Parcel 526083, which was originally planned for 94 units (60.54 Equivalent Units). The total Assessment allocated to Parcel 526083 was $1,688,] 62.93 prior to the subdivision. As shown above, the Equivalent Units for each Lot Type 3 is 0.62. The Assessment reallocated to each of the newly subdivided Lot Type 3 lots calculated using the parcel subdivision allocation formula shown in above is. therefore, $17.288.75 [i.e. $1,688,16293 x (0.62 -: 60.54) = $17.288.75. Table M below shows a summary of the Assessment reallocation following the subdivision of parcels. Table M Assessment Reallocation (Parcel 526083) The list ofcurrent parcels within the PID. the anticipated land use, the estimated number of units by lot type to be developed on the current residential parcels. the corresponding total assessments and current annual installment are shown in the assessment roll summary attached hereto as Appendix A. 12 Planned Equivalent Total EU Reallocated Parcel Number Lot Type Unit (ELI) after Assessment Total of Units per Lot subdivision per unit/ Assessment arceI Various 78 3 0.62 48.36 $17,288.75 $1.348.522.50 526083 16 3 0.62 12.18 `6339.640.43 $339.640.43 Total 94 1 60.54 $1,688,162.93 The list ofcurrent parcels within the PID. the anticipated land use, the estimated number of units by lot type to be developed on the current residential parcels. the corresponding total assessments and current annual installment are shown in the assessment roll summary attached hereto as Appendix A. 12 There were no prepayments of Assessments through July 31, 2009. The complete Assessment Roll is also available at the City of Trophy Club, 100 Municipal Dr. Trophy Club. Texas. 76262. I� Appendix A Assessment Roll Worksheet 14 Appendix A Thr Highlnncl.s of Trophy Club Pilhlle ImproA vairm Distrirl Town ol'Trophy Cloh, Trans ,Assessment Roll Sllmmllry wleh List ofCurren I Porrels nmI Pro osmi I.nmI 114l' '131% PIS rI'l'I Lund listlnstntlnlCnt LOTTYPt I 327,885.08 LOT TYPE 2 $21,192,65 LOTTYPI-s3 $17,288.75 LOT"TYPE 514,779.09 LOT TYPF.a $12,269,45 TOTAL UNIT'S TOTAL 11,5.5i'SISA 11:IN'1 Annm;ll 2I1i)u Unils Assu'ssmeal units Assessmust Units Assussment TlnitF A.ssessinl'llt Unliti 525799 Residential 0 SD,00 ❑ $0,0D 18 $311,197.5❑ 32 5472,930,88 0 SO,❑0 50 S764,12B.38 $61,962.60 305643 Non-residential 0 $0.00 O $0.00 O SD.01 0 $0.00 0 50.00 0 50.00 S0.❑0 73937 Non-residential 0 $O.OD 0 $0.00 0 $0,00 0 $0.00 0 50.00 0 50.00 $0,00 525684 Residential 0 $0.00 0 $0.00 8 $138,310.00 24 5354,698.16 1) 50.00 32 5493,008.16 $38,957.99 312675 Residential 1 $27,885.06 9 $190,734,12 0 50.00 0 50,1D 0 50.00 10 5218,619.20 $17,275.51 313720 Residential 0 30.00 2 $42,385,36 0 $0,00 0 $0.00 0 $0.00 2 542,385.36 $3,349.33 313711 Residential D 51.00 4 584,770,72 0 50100 0 50.00 1 30.00 4 $84.770.72 $6,695.67 312519 Residential 0 $0.00 33 55139,358.44 0 50.00 0 $0.00 0 S0,0D 33 $699,356.44 $55,263.99 313701 Residential ❑ S0.00 1 521,192,66 0 $0.00 0 50,00 0 $0,16 1 $21,192.68 $1,674,67 312617 Residential D $O.DD 2 $42,385,36 0 $0.00 0 SIM 0 $0.00 2 $42,385,36 $3,349.33 312607 Non-residential 0 $0,00 0 50.00 0 50.00 0 50.00 0 50.00 0 50.00 $0.00 171484 Nan -residential 0 $0.01) 0 $0100 0 50.00 1 $O.❑D 0 50.00 0 $0,00 5D.00 312505 Residential 10 5278,550,8❑ 13 5275,504,84 0 $0,00 0 MOD 0 50.00 23 5554,355.64 $43,805.73 171503 Residential 18 $501,931.44 19 5402,680.92 0 $0.00 0 $0100 0 $0,00 37 5904,592.36 $71,481,78 98641 Non-residential 0 $0,00 0 50,10 0 $0.00 0 $0.00 0 SD.DO 0 50.00 $0,00 526080 Residential ❑ $O.OD 19 $402,660,92 16 $276,620,00 0 $0,00 0 $0.60 35 $679,281.92 $53,677,45 526085 Residential 14 5390,391.12 13 $275,504,84 D 5D,0D D 50.00 0 $0.00 27 5685,895.95 $$52,619,76 171483 Non-residenl€al 0 $0.00 0 $0.00 0 $0.00 0 $0,00 0 50.00 0 SO.00 $0.00 98639 Non-residential 0 $0.00 1 $O,OD ❑ S0,00 0 50.00 0 50.00 ❑ 50.00 $0.00 526081 Residential ❑ $0,00 0 50.00 217 $3,751,658.75 0 $0.00 1 $0.00 217 53,751,658.75 $296,459.78 67667 Residential 1 $27,865,08 0 $0.00 0 $0,00 0 50,10 0 750.00 1 527,885,08 $2,203,51 523471 Non-residential 0 SO.00 0 SO.00 0 $0,00 0 50.00 0 $0.00 0 S❑.00 50.00 523472 Nan-res€dential 0 50.00 0 $O.DO 0 $0.00 0 50.00 0 50.00 0 50.00 $0.00 525800 Residential 1 527,8135.08 6 $127,156.08 0 $0.00 0 $0.❑D 0 50.00 7 5155,141.15 $12,251.51 525801 Residential 1 $27,885.08 26 $551,009,68 0 $0,00 0 50.00 1 50.00 27 5578,894.76 $45,744.84 526083 Residential 3 $63,855.24 8 5169,541,44 5 $86,443,75 0 50.00 0 SO.❑0 10 $339,640.43 $26.838,72 525084 Residential 20 $557,701.60 98 $2,076,852.64 0 $0.00 0 50,00 0 $0.00 118 $2,634,584.24 $208,187,45 5233413 Residential D 50,00 0 $0.00 D $0.00 0 $0.00 249 53.055,093.05 249 53,055.093.05 $241,416.47 313722 Non-residential 0 50.06 0 $0.00 0 $0,00 D 50.00 ❑ $0.00 1 5000 $0,00 313723 Non-residential D $1.00 1 $0,00 0 50.00 0 S0,00 0 50.00 0 50.00 $0.00 533490 Nan-res€dential 0 50.00 0 $0.00 0 50.00 D $0.00 0 SO.00 0 50.00 50.00 533460 Non-residential 0 $0,10 0 $0.0D 0 $0.00 0 $0,00 0 $0,00 0 50,00 50.00 533500 Non-residential 0 $0,00 0 $0,00 0 $0,00 0 $0.00 0 $0,00 0 50.00 $0.00 533501 Non-residential 0 50,00 0 $0,00 0 $0,00 0 SO.00 0 50.00 0 50.00 $0.00 533498 Non-resldenllal 0 50.00 0 50,00 ❑ S0.❑0 0 50.0❑ 0 50.00 0 50.00 50.D0 525439 Nan -residential 0 $0,00 O $0,00 0 $0.00 0 50,00 0 $0.00 0 $0.00 S0.00 534852 Residential 1 $27,865.08 D $0,00 0 $0.00 0 50.00 0 $0.00 1 527,885,08 $2,203.51 534853 Residential 1 $27,885.18 0 $0,00 0 $0.00 0 SO.00 0 $0,00 1 527,885.08 $2,203,51 534854 Residential 1 $27,885,08 0 $0.❑D 6 $0.00 0 50.00 0 MOD 1 $27,885,08 $2,203,51 534855 Residential 1 $27,885,08 0 $0.00 0 $0,00 0 50,00 0 $0.00 1 $27,BB5.0E $2,203,51 534856 1 Residential 1 1 1 $27,885.08 1 $0,00 0 I $0.00 1 D 1 50.00 1 0 1 $0.00 1 1 527,885,0E $2,203.51 A-1 Appendi.,% A Thr IIIgIsInn* it Trnpby Club Public IWPM I rnrI'll l Pis lrip l Town of Trophy C_luh, Tm; Assessment Roll5un1nuiry with LiA nf.Currnnt Parrrls and Prn nsrd E.nnd Ilse Tnx Pnrrrl I,nnd lase LOT TYPE I $27,885.06 LOT TYPE 2 $21,192.68 LOT TYPE 3 $17,288.75 LOT TYPE. a $14,779,09 I.OT TYPE. 7 512,269,45 TOTA1. I'N'I fti TOT AI ASSE.ii\1EN TrylinF) Annum Inslnllltlenl IInits ASiessin en Ifni lti Asscs5menl IInils Asio menl I1nl is ASSrSS III vnt I'nil.ti \hSrti.in en 534857 Residential 1 S27,B85,08 0 $0.00 0 $0.00 0 S0.00 0 50-00 1 527,885.08 52,203.51 534858 Non-residential 0 $0,00 0 $0.00 0 $0100 0 S0.00 ❑ 50.00 0 5-0.00 50.00 534859 Residential 1 527,885.08 0 50,00 0 $0.00 0 50.00 0 :0.00 1 :27,885.08 $2,203.51 534850 Residential 1 $27,685,08 0 50,00 0 $0.00 0 $0.00 ❑ 50.00 1 527.885.08 52,203,51 534851 Residential 1 $27,885.08 0 $0.00 0 $0,00 0 50.00 0 $0.00 1 $27,885.08 $2,203,51 534862 Residential 1 527,685.08 0 NAM 0 $0.00 0 $0.00 ❑ $0.00 1 S27,885.08 52,203.51 534853 Residential 1 527,885.08 0 $0.00 0 $0,00 0 $0.00 0 50.00 1 527,BB5,08 $2,203,51 534864 Residential 1 527,885.08 0 $0.00 0 $0,00 0 $0.00 0 $0.00 1 $27,885.08 $2,203,51 5348{35 Residential 1 $27,885.08 0 $0.00 0 $0.00 0 50.00 0 50.00 1 $27,885.08 $2,203.51 534856 Residential 1 $27,885.06 0 $0.00 0 $0.00 0 50.00 0 50.00 1 $27,885.08 $2,203,51 534857 Residential 1 $27,885.06 0 $0.00 0 $0.00 0 $0.00 0 S0,00 1 $27,865.08 S2,203,51 534868 Residential 1 S27,885,0B 0 $0.00 0 $0.00 0 50.00 0 50-00 1 527,885.08 $2,203,51 534869 Residential 1 527,685.08 0 $0.00 0 $0.00 0 $0.00 0 $0.00 1 327,885.08 $2,203,51 534870 Residential 1 $27,885,08 0 $0.00 0 $0,00 0 50.00 0 50,00 1 527,685.08 $2,203.51 5341371 Residential 1 $27,885.08 0 $0.00 0 $0.00 0 $0.00 0 50.00 1 $27,885.08 $2,203.51 534872 Residential 1 S27,885,08 0 $0.00 0 $0.00 0 S0.00 0 S❑100 1 $27,885.08 $2,203.51 534873 Residential 1 S27,885,08 0 $0.00 0 $0.00 0 50.00 0 50.00 1 527,885.08 $2,203.51 534874 Residential 1 $27,885,08 0 50.00 0 $0,00 0 50.00 0 50,00 1 S27,885.08 $2,203,51 534875 Residential 1 $27,885.08 0 $0.00 0 50,00 0 50.00 0 S0,❑❑ 1 527.885.0E $2,203,51 534876 Residenllai 1 S27,885.08 0 $0.00 0 $0.00 0 50.00 0 50,00 1 $27,885.08 S2,203.51 534877 Residential 1 $27,885.08 0 $0,00 0 $0,00 0 50,00 0 50.00 1 $77.885.08 S2,203.51 534678 Residential 1 $27,885,08 0 50.00 0 S❑.00 0 $0.00 0 $0.00 1 S27.B85.08 52.203.51 534879 Residential 1 S27.885.08 0 $0.00 0 $0.00 0 $0.00 0 50.00 1 S27,1385,08 S2,203.51 534860 Residential 1 $27,885.05 0 $0,00 0 $0.00 0 $0,00 0 50.00 1 S27,885.08 52,203.51 534881 Residential 1 527,885,08. 0 $0.00 0 $0,00 0 $0.00 0 50.00 1 527,885.08 $2,203.51 534862 Residential 1 $27.885,08 0 $0,00 0 $0.00 0 50.00 0 50.00 1 527.885.06 $2,203,51 534BB3 Residential 1 527,885,08 0 $0.00 0 $0100 0 $0.00 0 50.00 1 527.885,08 $2,203,51 534884 Residenlial 1 527.885.08 0 $0.00 0 $0,00 0 50,00 0 50.00 1 $27,885,08 $2,203,51 534685 Residential 1 $27,885.08 0 $0.00 0 $0.00 0 $0.00 0 50,00 1 527,885.08 52,203,51 534886 Residential 1 S27,885.08 0 $0.00 0 50,00 0 50,00 0 50,00 1 527.885.08 52,203,51 534687 Residential 1 S27,B85.08 0 $0.00 0 $0,00 0 $0.00 0 50.00 1 S27,B85.08 $2,203.51 534868 Residential 1 $27,8B5,08 0 S0.00 0 $0.00 0 50.00 0 50.00 1 527,885,08 52,203,51 534889 Residential 1 $27,865.08 0 $0.00 0 $0,00 0 50,00 0 50.00 1 527,885,08 $7,203.51 534890 Residential 1 $27,BB5.08 0 50.00 0 $0,00 0 50.00 0 50,00 1 $27,885,08 $2,203.51 534891 Residential 1 527,BB5,08 0 $0,00 ❑ $0100 0 $0.00 A $0,00 1 527,5B5.08 $2,203.51 534892 Residential 1 $27,885,❑8 0 $0.00 0 $0,00 0 50.00 0 S❑.00 1 $27.885.08 52,203,51 534893 Residential 1 527,885.-08 0 $0,00 0 $0.00 0 $0.00 0 50.00 1 ,$,27,885.08 $2,203.51 534894 Residential 1 $27,885,08 0 $0.00 0 $0.00 0 50.00 0 50.00 1 S27.885.08 52,203.51 534895 Residential 1 $27,885.08 0 50.00 0 $0.00 0 50.00 0 50.00 1 $27,885.08 $2,203.51 534896 Residential 1 $27,885.08 0 $0,00 0 $0.00 0 30.00 A S0.00 1 527,885.08 $2,203,51 534897 1 Residential 1 1 527,855,08 1 0 I S0.0A 0 1 50.00 0 50.00 0 $0.00 1 527,885,08 $2,203.51 A-2 Appendix A 'flte IIIE;hlnnds nt Trophy Cluh Pnhlic ln:prusenrrnt Disirirl Town nfTrnpliy Cluh.Tex:is Asses n:ens Rnil_SlImmury n'ilir LW of Current lhtrrrls and Prnpnsed t.nnd 1!4r Ttix l'nrrel Limit Ilse LOT TYPE; I $27,865.08 Id3TTYPE 2 $21,192.68 COT TYPE 3 $17,288.75 LOT TYPE, J 514,779,09 1,f1'T I'1'1'F,S $12,269.45 Tt1TAl. KNITS TOTAI. MSSE?,SSME'NT Annsl¢E InsrnllurcrN X1109 Units Asscssntenl tin€€s Assessment U tills Assessment units As4cssnsrsn Units Assessnlcnl 534898 Residential 1 527,865.08 0 $0.00 0 $0.00 0 $0.00 0 50.00 I 1 527,885.08 $2,203,51 533255 Residential 0 50,00 1 521,192.68 0 $0,00 0 50,00 0 50.00JI 1 521,192.68 $1,674.67 533255 Residential a $0.00 1 $21,192.68 0 $0.00 0 $0.00 0 50.00 1 521.192.68 $1,674.67 533257 Residential 0 $0.00 1 521,192.68 0 $0.00 0 SO.00 0 50,00 1 521,192.68 51,674.67 533258 Residential 0 $0.00 1 $21,192.66 0 $0,00 a 50,00 O 50.0❑ 1 521,192.68 $1,674.67 533259 Residential 0 50,00 1 521,192.68 0 $0.00 0 50,00 0 50.00 1 521,192,68 $1574,67 533262 Residential ❑ 50,00 1 521,192.68 0 $0,00 0 50.00 0 50.00 1 $21,192.68 $1,674.67 533264 Residential ❑ $0.00 1 $21,192.68 0 50.00 a $GAO a 50.00 1 $21,192.68 $1,674,67 533265 Non-residential 0 $0.00 0 $0.00 p $0.00 0 SO.00 0 $0,00 0 $0.00 $0.00 533286 Residential ❑ $0.00 1 $21,192,68 0 $0.00 ❑ 50.00 0 50,00 1 $21,192.68 $1,674.67 533287 Residential 0 $0,00 1 $21,192.66 0 $0.00 0 $0.00 a 50.00 1 $21,192.68 51,674.67 5332B9 Residential 0 $0.00 1 $21,192.68 0 $0,00 0 $0,00 a 50,00 1 521,192.68 $1,574.67 533290 Residentlal 0 50.0❑ 1 $21,192.68 0 $0,00 0 50.00 0 50,00 1 521,192.68 $1,674.67 533291 Residential 0 $0.00 1 $21,192.68 0 $0.00 0 50,00 0 30.00 1 $21,192.68 $1.674,67 533292 Residential a $0.00 1 $21,192.68 0 $0.00 0 50.00 0 50.00 1 521,192.68 $1,674.67 533293 Residential 0 $0,00 1 $21,192.68 a $0.00 0 $0.00 O 50.00 1 521,192.68 $1,674.67 533294 Residential 0 $0,00 1 $21,192.66 0 $0.00 0 $0.00 a 50,00 1 521,192.68 $1,574.67 533295 Residential 0 $0.00 1 521,192.613 0 $0.00 0 50.00 0 30,00 1 $21,192.68 $1,574.67 533296 Residential 0 $0.00 1 $21,192.68 0 $0,00 0 MOO 0 50.00 1 $21,192,68 $1,674,67 533297 Residential 0 $0.00 1 $21,192,68 0 $0.00 0 $0.00 0 50.00 1 $21,192.68 51,674,67 533298 Residential 0 $0.00 1 $21,192.66 0 $0.00 0 50.00 0 50.00 1 $21,192.68 $1,574,67 533305 Non-residential 0 $0.00 0 $0.00 0 $0,00 0 50.00 0 50.00 0 50.00 50.00 533307 Nen-residenlial 0 50.00 O $0.00 0 $0.00 0 $0,00 0 $0,00 0 50,00 $0,00 533309 Residential 0 $0.00 1 $21,192,68 0 50,00 0 50.00 a 50.0❑ 1 $21.192.68 $1,674,157 533310 Residential 0 50.00 1 $21,192,58 0 50.00 0 50,00 0 50.00 1 521,192.68 $1,674.67 533311 Residential 0 50,00 1 $21,192,68 0 $0.00 0 $0.00 0 x0.00 1 $21.192.68 $1,674.67 533312 Residential a $0.00 1 $21,192.68 ❑ $0.00 0 $0.❑O 0 50.00 1 521,192,68 $1,674.67 533313 Residential 0 50.00 1 $21,192.66 0 $0,00 0 50,00 0 $0.00 1 $21,192.68 $1,674.67 533314 Residential 0 $0.00 1 $21,192.68 0 $0,00 0 50.00 0 50.00 1 $21,192.63 51,674,67 533315 Residential 1 327,BB5.08 0 $0.00 1) $0.00 0 50,00 0 50.00 1 527,885,03 $2,203,51 533316 Residential 1 527,885.08 0 50,00 ❑ $0.00 0 50.00 0 50.00 1 527,855.08 5;2,203.51 533317 Residential 1 527,885.08 0 50.00 0 $0.00 0 $0,00 0 SO.0O 1 527,885.OB 52,203.51 533318 Residential 1 527,885.08 a $0.00 0 $0.00 0 50.00 a SO.0O 1 $27,885,08 52,203,51 533319 Residential 1 $27,885.08 0 $0100 a $0.00 0 50.00 0 50.00 1 $27.885.08 $2,203.51 533320 Residential 1 $27,685.08 a 50.00 0 $0.00 0 50.00 0 MOO 1 527.885,08 $2,203,51 533321 Residential 1 S27,B85.06 0 50,00 0 $0.00 0 50,00 0 50.00 1 527,885.08 52,203,51 533322 Residential 1 527,885,08 0 50,00 0 $0.00 0 50.00 0 50.00 1 527,885.08 $2,203,51 533323 Residential 1 $27,885.08 0 $01❑❑ 0 $0.00 0 50,00 0 50.00 1 $27,885.06 $2,203.51 533324 Residential 1 $27,B85 -OB 0 $0.00 0 $0.00 0 50,00 0 50.00 1 $27,885.08 $2,203.51 533325 Residential 1 $27,685.08 0 $0.00 0 $0.00 0 50,00 0 50.00 1 $27,885,061 $2,203.51 533326 1 Residential 1 1 1 $27,885.06 1 0 I $0.00 1 0 1 $0,00 I 0 I 50.00 0 1 50.00 1 1 S27.885.061 52,203.51 A-3 Appendix A The Tlighlnnds nt Trnphy Cluh Public Imprurrmem DisIrirl Turn ar Trophy Cluh. TvNas Asscs9munt Rnll Summnry with laid nfCarrcnt Pnrech unit 11rnn9sed Land Gsc Tnc PssrM Lind V.Sv 110TT11Pf; I 527,885.06 LOT TYPE 2 521,192,68 LOT TY.PE3 $17,288.75 1.0TTYPT.4 514,779.09 LfT TY11E'5 512,769.45 TOTA1. liNITS TOI'AT. ASSl:fiti111:itiT Annum InShlllmunl Ziltlt unitS A69CSSn1Cnt Ilnll5 A55cs5mcnt 1111i1s ASSCSi111cril 111111.5 ASS'55111 fjl Vnlls :\SSVNimvnt 533327 Residential 1 $27,865,08 0 50,00 0 50.00 0 $0.00 0 50,00 1 527,885,08 52,203,51 533326 Residential 1 $27,885,08 0 30.00 0 $0,00 0 50.0❑ 0 50.00 1 527.885.06 52,203.51 533329 Residential 1 $27,885.08 0 50.00 0 50.00 0 $0.00 0 50.00 1 527.885.08 $2,203,51 533330 Residential 1 527,885.08 0 50,00 0 50.00 0 $0.00 0 $0.00 1 527,885.08 $2,203.51 533331 Residential 1 $27,885,08 0 $0.00 ❑ 50.00 0 50.00 0 50,00 1 527.885.08 52,203.51 533332 Residential 1 527,885,08 0 50,00 0 $0,00 0 $0.00 0 50.00 1 $27,885,06 52,203.51 533333 Residential 1 $27,BB5.08 0 $0,00 0 50.00 0 $0,00 0 50.00 1 527,885.013 52.203.51 533334 Residential 1 $27,885,08 0 50.00 0 $0.00 0 50.00 0 $0.00 1 527,885.08 52,203.51 533335 Residential 1 $27,685.08 0 $0,00 0 $0.00 0 50.00 0 50.00 1 527,885,08 52,2❑3.51 533336 Residential. 1 527,685.06 0 $0.00 0 $0.00 0 $0.00 0 50.00 1 527,885.08 52,203.51 533337 Residential 1 $27.885.08 0 SO.00 0 $0,00 0 5❑,00 0 50.00 1 527,885.08 52,203.51 533338 Residential 1 527,885.08 0 $0.00 0 $0,00 0 50,00 0 50.00 1 527,885.06 52,203.51 533339 Residential 1 527,685.08 0 $0.00 0 $0,00 0 50.00 0 50.00 1 527,885,08 $2,203.51 533340 Residential 1 $27,885.08 0 $0.00 0 x0.00 0 $0.00 0 50.00 1 527,885.013 $2,203.51 533341 Residential 1 527,885.08 0 $0,00 ❑ SOAO 0 $0.00 a $0.00 1 527,885.08 52,203.51 533342 Residential 1 $27,885.08 0 50.011 0 $0.00 0 S0,0❑ 0 50.00 1 527,885.08 52,203.51 533343 Residential 1 527,885.08 0 $0.00 0 50.00 0 50,00 0 $0.00 1 527,865,08 $2,203,51 533344 Residential 1 $27,885,08 0 $0,00 0 $0.00 0 50.00 0 50.00 1 527,885.08 52,203,51 533345 Residential 1 $27,885,08 0 50.00 0 S❑.00 0 $0.00 0 50.00 1 527,885,08 52,203.51 533346 Residential 1 $27,885,08 0 $0.00 0 $0.00 0 $0.00 0 $0.00 1 $27,885.08 52,203.51 533347 Residential 1 $27.885,08 0 $0.011 0 $0.00 0 $0,00 0 50.00 9 527,885,08 52,203.51 533348 Residential 1 $27,685,08 0 $0,00 0 $0.00 0 $0.00 0 $0.00 1 527,885.013 $2,203.51 533344 Residential 1 527,BB5.08 ❑ $0.00 ❑ 50.00 0 S0.00 0 50.00 1 $27,885.08 52,203.51 533350 Residential 1 $27,885,08 0 $0.90 0 50.00 0 $0.00 0 50.00 1 527.H5.08 $2,203.51 533351 Residential 1 527,885,08 0 $0,00 0 $0.00 0 $0.00 0 90.0❑ 1 527,885.08 52,203.51 533352 Residential 1 x27,885.08 ❑ $0.00 0 50.00 0 $0,00 0 50.00 1 527,885.08 52,203.51 533353 Residential 0 $0,00 1 S21,192.6B 0 SOHO 0 $0,00 0 $0.00 1 $21,192,68 $1,674.67 533354 Residential 0 $0.00 1 $21,192.68 0 50.00 0 $0.00 0 S0.❑0 1 521,192.68 $1,674,67 533355 Residential 0 $0.00 1 $21,192.66 0 $0.00 0 $0,00 0 50.00 1 521,192.68 $1,674.67 533355 Residential 0 $0.00 1 $21,192.68 0 50,00 0 $0.00 0 5❑.00 1 521,192.68 $1,674.67 533357 Residential 0 $0,00 1 $21,192.68 0 50.00 0 50.00 0 $0.00 1 521,192.68 51.674,67 533358 Residential 0 $0.00 1 $21,192.65 0 $0.00 0 $0,00 O 50,00 1 521.192.68 $1,674.67 533359 Residential 0 50.00 1 $21,192.68 0 50.00 0 MOD 0 50.00 1 321,192.68 $1,674.67 533360 Residenllal 0 $0.00 1 $21,192.68 0 50.00 0 50.00 0 50.00 1 521,192.68 51,674,67 533361 Residential 0 $0.00 1 $21,192.68 0 50.00 0 $0.00 0 50,00 1 521,192,68 $1,674.67 533362 Residential 0 50.00 1 $21,192.68 0 $0,00 0 $0.00 0 50.00 1 521,192.68 $1,674.67 533353 Residenllal 0 $0.00 1 $21,192.66 0 50.00 0 $0.00 0 50100 1 $21.192,138 $1,674.67 533364 Residential 0 50.00 1 $21,192.68 0 $0.00 0 $0.00 0 50.00 1 521,192,68 $1,674.67 533365 Residential 0 $0.00 1 $21,192.68 0 $0.00 0 50,00 0 $0.00 1 521,192,68 $1,574.67 533366 Residential 0 50.00 1 $21,192.68 0 $0.00 0 $0,00 O 50.00 1 521,192.68 $1,674,67 533367 1 Residential 1 0 $0.00 1 1 $21,192,68 0 50.00 0 $0,00 0 50,00 1 521,192.68 51,674.67 A-4 Appmlis A The Ifighbirids ni Trophy Chili Public tmprui emcnt Distrirl Torn ttrTrnphy Cluh. Taus Assessment Ralf Suminnry with U51 nrCurrent Nrecls and Propmvtl Lund l�5e Tim Parcel band 11Se 1.OTTYPF I $27,885,08 LOT TYPE 2 $21,192.68 LOT TYPE 3 517,288,75 1.OT TYPF 4 514,779.09 1,OT T1'PI, 5 $12,269,45 1'0'1',11. tI I'S TOTA1, '"SEI` SAII :NT Aunwtl I115milment 7Oil 9 Units Aswssment Units Assessment Units Asst:55menl Units ASNCSSIMM Units ASsyssmcnl 533368 Residential 0 $0.00 1 $21,192.68 11 50.00 0 50.00 0 50,00 1 $21,192.68 $1,674.67 533369 Residential 0 $0.00 1 $21,192.68 0 $0,00 0 $0.00 0 S❑.00 1 321,192,68 $1,674.67 533370 Residential 0 $0.0❑ 1 $21,192,68 0 50.00 p 50.00 0 50.00 1 $21,192.68 $1,674,67 533371 Residential 0 $0,00 1 $21,192,68 0 $0,01) 0 50.00 0 50.00 1 $21,192,68 51,674,67 533372 Residential 0 50.00 1 521,192.68 0 $0.00 0 $0.00 0 $0,00 1 521,192.68 $1,674.67 533373 Residential 0 50.00 1 $21,192,68 0 $0,00 0 50.0❑ 0 50,00 1 521,192,68 51,1174.67 533374 Residential 0 50,00 1 521,192.68 0 $0.00 0 $0.00 0 50.00 i 521,192,68 $1,674,67 533375 Residential 0 50,00 1 $21,192.68 D $0.00 0 50.00 0 $0.00 1 521,192.68 $1,674,67 533376 Residential 0 50.00 1 521,192,68 0 $0.00 0 50.00 0 $0.00 1 $21,192.68 $1,674,67 533377 Restd_ntial 0 $0.00 1 $21,192,68 0 $0,00 0 50.00 0 50.00 1 521,192,68 $1,674.67 533378 Residential 0 50.00 1 521,192,68 0 $0,00 0 50.00 0 50100 1 521,192.58 $1,674,67 533379 Residential 0 50.00 1 521,192,68 0 50.00 0 50.00 ❑ S0.00 1 521,192,68 51,674.67 533380 Residential 0 SO,00 1 $21,192,68 0 $0.00 0 50,00 0 50.00 1 $21,192.66 $1,674.57 533361 Residential 0 S0,❑0 1 $21,192.68 0 $0,00 0 50,00 0 50.00 1 521,192.68 $1,674,57 533382 Residential 0 50.0❑ 1 $21,192.68 0 $0.00 0 50,00 0 50,00 1 521,192,68 $1,674.67 533383 Residential 0 $0.00 1 $21,192.68 0 $0100 0 50.00 0 50,00 1 521,192,68 51,674,67 533384 Residential 0 $0.00 1 $21,192.68 0 $0.00 0 50.00 0 50,00 1 521.192,68 $1,674,67 533385 Residential 0 $0.00 1 $21,192,58 0 $0.00 0 $0.00 0 50,00 1 521,192.68 $1,574.67 533386 Residential 0 $0,00 1 521,192,68 0 50.00 0 50,00 0 S0,❑❑ 1 521,192,69 $1,674,67 533387 Residential O $0.00 1 521,192.68 0 50.00 0 50,00 0 50,00 1 521,192,68 $1,674,67 533388 Residential 0 50.00 1 521,192.68 0 $0.00 O Sp,00 0 50.00 1 521,192.68 51,674.67 533389 Residential 0 $0.00 1 $21,192,66 0 $0.00 0 $0,00 0 50.00 1 521,192.68 51,674.67 533390 Residential 0 $0.00 1 $21,192,68 0 $0.00 0 $0.00 0 50.00 1 521,192.68 $1,674,67 533391 Residential 0 $0.00 1 $21,192,68 0 $0,00 0 50.00 0 50.00 1 521,192.68 51,674.67 533392 Residenitat 0 50.00 1 521,192.68 ❑ $0.00 0 50.00 0 50.00 1 521,192.68 $1,674.67 533393 Residential 0 50,00 1 521,192,68 ❑ $0,00 0 50,00 0 50.00 1 $21,192.6B $1,674.67 533394 Residential 0 $0,00 1 521,192,68 0 50.00 0 50.00 0 SO.17t] 1 521,192.68 $1.674.67 533395 Residential 0 50.00 1 521,192,158 0 $0.00 0 $0.00 0 $0.00 1 $21,192.68 $1,574.67 533396 Residential 0 $0,00 1 521,192.68 0 $0,0❑ 0 50.04 0 50,00 1 S21,192,6B $1,674.67 533397 Residentlal 0 $0.00 1 $21,192.68 0 $0.00 0 $0.00 0 $0.00 1 $21.192.68 $1,674.67 533398 Residential O $0.00 1 $21,192,66 0 $0.00 O 50.00 0 $0.00 1 521,192.68 $1,674.67 633399 Residential 0 $0.00 1 $21,192.68 0 $0,00 0 $0,00 0 "x0.00 1 521,192.68 $1,674.57 533400 Residential 0 $0.00 1 $21,192,68 0 $0.00 0 50.00 0 50.00 1 $21,192.68 $1,674.67 533401 Residential 0 $0,00 1 $21,192.68 0 50.00 11 $0.00 0 50.00 1 521A92.48 $1,674.67 533402 Residential 0 50,00 1 521,192.68 0 $0.1)❑ 0 50,00 0 $0.00 1 $21.182.68 $1,674.67 533403 Residentlal 0 $0.00 1 521,192.68 0 $0,00 0 50,00 0 50.00 1 $21,192.68 $1,674.67 533404 Residential 0 $0.00 1 521,192,68 0 $0,❑0 0 50,00 0 $0.00 1 $21,192.68 $1,674,67 533405 Residential 0 $0,00 1 $21,492.68 0 $0,❑0 0 $0.00 0 $0.00 1 521,192.68 $1,674.67 533406 Residential 0 $0,00 1 521,192.68 0 $0,00 0 $0.00 0 50,00 1 $21,192.68 $1,674.67 533407 Residential 0 $0,00 1 $21,192,68 0 $0.00 0 $0,00 0 $0.00 1 521,192,613 51,574.6711 533408 Residential 1 O 1 $0.00 1 1 1 $21,192.68 1 0 $0.00 1 0 $0.00 p 1 $0.00 1 1 $21,192.68 $1,674.67 A-5 Append€[ A Tbv HiglEtunds m Trupity Gull Public imprnrenum 171slrirl Town n!'Trophv Club,Tv.%ns Asscssmcnt_Rolt Sgmmory svith Us ❑rCurren I Parcels it ml Prngnsed Land IIsc i'nz Pnrs'el f.nnd ltse LOT TYPE I 527,885,0$ LOT TYPE 521.192.68 LOTTYPE3 $17,288.75 Ea $10,779,05 I,(1'1"f'1'I'1:ti 512,269.45 TCT,11, (l1'l�fti l'C}'1',11. ,1Ftilf,titi,llfiN'1" Annual lEIStaIIIEEL'ikS ?Iltl4 tfoils Assr+smcn[ Units Assessment [!nits Assessment I'nils Assewnrm ['nils 15sessmvnI 533409 Residential 0 50,00 1 521,192.68 0 $0.00 0 $0,00 0 50.00 1 521,192.68 51,674,67 533410 Residential 0 50,00 1 521,192.66 0 $0.00 0 $0.00 0 50.00 1 521.192.66 51,674,67 533411 Residential 0 50.00 1 ;21,192,66 0 $0.00 0 $0.00 0 50.00 1 521,192.68 51,674.67 533412 Residential O $0.00 1 $21,192,68 0 $0.00 0 58,00 0 50.00 1 521,192.68 51,674.67 533413 Residential 0 $0.00 1 $21,192.68 0 $0.00 0 $0.00 0 50,00 1 521.192.68 $1,674.67 533414 Residential 0 50.00 1 $21,192.68 0 $o.00 0 $0,00 0 50.00 1 521,192,68 51,674,67 533415 Residential 0 50.00 1 521,192.68 0 $0.00 0 50.00 0 $0.00 1 521,192.68 $1,674,67 533416 Residential 0 $0,00 1 $21,192.68 0 $0,00 0 50,00 0 50.00 1 521,192.68 $1,674,67 533417 Residentlal 0 $0,00 1 $21,192.68 0 50.00 0 50,00 0 50.00 1 $21,192,68 $1,674.67 533418 Residential 0 50.00 1 521,192.68 0 $0,00 0 $0.00 0 $0.00 1 321,192.68 $1,674.67 533419 residential 0 $0.00 1 $21,192.68 0 $0,00 0 $0.00 0 50.00 1 521,192.68 $1,674.67 533420 Residential 0 $0.00 1 $21,192.68 0 50.00 0 50.00 0 $0.00 1 $21,192.68 51,674,67 533421 Residential 0 $0.00 1 $21,192.68 0 50,00 0 50.00 0 30.00 1 521,192,69 $1,674,5 533422 Residenlial 0 $0.00 1 $21,192.68 0 SO.00 0 SQ.00 0 $0.00 1 521,192,68 $1,674.67 533425 Non-residential 0 $0.00 0 50.00 0 $0.00 0 $0,00 0 $0.00 0 50.00 $0,00 533428 Non-residential 0 $0,00 0 $0.00 0 $0.00 0 $0,00 0 50.00 0 $0.00 $0.00 533429 Non-residential 0 $0,00 0 $0,00 0 50.00 0 $0.00 O $0.00 0 50,00 $0.00 533430 Nan-rosidential 0 $0.00 0 50.00 0 50.00 0 $0.00 ❑ 50.00 0 50.00 $0,00 533431 Non-residential D 50.00 0 $0.00 0 $0.00 0 $0.00 0 50.00 0 50,00 $0,00 533432 Non-residential 0 $0.00 0 $0.00 0 50,00 0 $0.00 0 $0.00 0 $0.00 50.00 533433 Non-re5identlal 0 50.00 0 50100 0 50.00 0 50.00 0 50,00 0 $0,00 50.00 533434 Non-residential 0 50,00 0 50.00 0 $0.00 0 50.00 0 50.00 0 50.00 $0,00 533450 Non-res€denlial 0 $0.00 0 $0.00 0 $0.00 0 50.00 0 50.00 0 $0,00 50,00 533451 Nan -residential 0 50.00 0 $0,00 0 $0.00 0 50.00 0 50,00 0 50,00 $0,00 533452 Non-residential 0 $0.00 0 $0,00 0 $0.00 0 $0.00 0 50.00 0 50.00 $0.00 533453 Nan -residential 0 30.00 0 $0.00 0 $0.00 0 $0.00 0 50.00 0 $0.00 $0.00 533454 Non-residential 0 50.00 0 50.00 0 $0.00 0 $0.00 0 $0.00 0 50.00 $0.00 533464 Nan -residential 0 50.00 0 $0,00 0 SO.00 0 60.00 0 50.00 0 50.00 $0.00 583215 Residential 0 50.00 0 50,00 0 $0.00 1 514,779.09 O $0.00 1 $14,779.09 $1,167,86 583216 Residential 0 50.00 0 $0.00 0 $0.00 1 $14,779.09 0 SO.00 1 514,779,09 $1,167.86 583217 Residential 0 50.00 0 $0,00 0 $0.00 1 514,779.09 0 50.00 1 314,779.09 $1,167.86 503218 Residential 0 $0,00 O $0,00 0 $0.00 1 314,779.09 0 50.0❑ 1 514.779.09 $1,167.86 583219 Residential 0 $0.00 0 $0,00 0 $0.00 1 $14,779.09 0 $0.00 1 514,779.09 51,167.86 583220 Residential 0 $0.00 0 $0,00 0 $0.00 1 514,779.09 0 50,00 1 $14.779.09 51,167.86 583221 Residential 0 50.00 0 $0.00 0 $0.00 1 $14,779.09 0 50.00 1 514.779.09 51,167.86 583222 Residential 0 50,00 0 $0.00 0 $0,00 1 514,779.09 0 50,00 1 514,779,09 $1,167.86 583223 Residential 0 $0,00 0 $0,00 0 50.00 1 534.779.09 0 $0,00 1 S14,779.09 $1,167.86 583224 Residential 0 50,00 0 $0.00 0 $0.00 1 $14,779.09 0 50.00 1 314.779.09 $1,167.86 583225 Residential 0 50.00 0 50.00 0 50.00 1 $14.779.09 0 50.00 1 $14,779.09 $1,167.86 583226 Residential 0 50,00 0 $0,00 0 $0.00 1 514,779,09 0 50,00 1 514,779.09 51,167.86J� 583227 ResWenlial 1 p 1 50.00 1 0 50.00 1 0 1 $0,00 1 1 $14,779.09 1 0 50,00 1 514,779,09 $1,167.86 A-6 Appcndi-, A The Highlands ul Trophy Club Public lusprovemcn4 lii.rlriet Town nfTropll}• Club, Tv%as AsgcSsmcni Roll Summury with List of Current Parcels sand I'rmn3ed I.nnd Ilse '1'1x I'arrcl l,nrtd i'Sc 1,0T TYPE I 527.885,08 LOTTYPE2 521,192.68 LOT TNTF.3 $17,28$.75 LOT T1'PE-4 514,779.09 1,x71"f1'3'F.5 512,269.45 T{}1';11_ l �i'['S Tfi'4'.11, �SSI;S4\11•NT Inmrnl Instulltttcnl 211410 Onits Asscssm¢nt llnits Ass�nsment Units Assessmenl Unks Assessment Units A"rssmcnt SB3228 Residential 0 $0.00 0 $0,00 O $0.00 1 314,779.09 0 $0.00 1 $14,779,09 $1,157.66 583229 Residential O $0,01) 0 50,00 0 50.01) 1 $14,779.09 ❑ 50.00 1 $14.779.09 $1,167,85 583230 Residential 0 50.00 0 SO.00 0 50.00 1 514,779,09 0 MOO 1 514,779.09 51,167,86 583231 Residential 0 50,0❑ 0 $0,00 0 50.00 1 514,779.09 0 $0.00 1 514,779.09 $1,167,86 583232 Residential 0 $0.00 0 $0.00 0 $0.00 1 $14,779.09 0 50.00 1 $14,779.09 $1,167.86 563233 Residential 0 $❑,00 0 $0,00 0 $0.00 1 514,779.09 0 50,00 1 $14,779.09 $1,167,86 583234 Residential 0 $0.00 0 $0.00 0 $0.00 1 $14,779.09 0 $0,00 1 514,779.09 $1,167,86 583235 Residential 0 $0.00 0 $0,00 0 $0.00 1 514,779.09 0 50.00 1 $14,779.09 $1,167.86 563236 Residential 0 50.0❑ 0 $0,00 O $0.00 1 514,779,09 0 $0.00 1 $14,779,09 $1,157, B6 583237 Residential 0 $0.00 0 $0.00 0 $0.00 1 $14,779.09 0 50.00 1 514,779.09 $#,167.86 563238 Residential 0 513.01) 0 $0,00 0 $0.00 1 $14,779.09 O $0.00 1 $14,779,09 $1,167.86 583239 Residential 0 $0.00 0 $0,00 ❑ $0.00 1 $14,779.09 0 $0.00 1 $14.779.09 $1,167,B6 583240 Residential 0 50.00 0 50,00 0 $0,00 1 $14.779,09 0 90.00 1 $14,779,09 51,167.86 583241 Residential 0 50.0❑ 0 S❑.00 0 50.00 1 514,779,09 0 $0,00 1 $14,779.09 51,167,86 583242 Residential 0 $0.00 0 $0,00 0 $0.00 1 514.779,09 0 $0,00 1 $14,779.09 51.167.86 583243 Residential 0 51).00 0 $0,00 0 $0.00 1 $14.77909 0 $0.00 1 $14.779.09 $1,167,85 583244 Residential 0 50,00 0 $0.00 0 $0.00 1 514,779.09 0 $0,00 1 $14,779,09 $1,167.85 583245 Residential 0 50.00 Q $0.00 0 $0.00 1 514,779.09 0 50.00 1 514,779.09 51,167,66 583246 Non-residential 0 $0.00 0 $0.00 0 $0.00 0 50.00 ❑ MOO 0 $0.00 $0.00 583247 Residential 1 $27,005.08 0 $0.01) 0 $0.00 0 $0.00 0 S0.00 1 $27,885.08 52,203.51 583248 Residenliat 0 SO.00 1 $21,192.613 0 $0.00 0 $0.00 0 $0.00 1 521,192.68 $1,674.67 583249 Residential 0 $0.00 1 $21,192,613 0 50,01) 0 $0,06 0 $0.00 1 $21,192.68 $1,674,67 583256 Residential 0 50.00 1 521,192,68 0 $O.QO 0 50,00 0 50.00 1 $21,192.68 $1,574.67 583251 Residential 0 50,01) 1 521,192.68 0 $0,00 0 $0.00 ❑ $0,00 1 $21,192.68 51,674.67 583252 Ra5idenllal 0 $0.00 1 $21,192.68 0 $0,00 0 So= 0 30,00 1 521,192,68 $1,674.67 583253 Residential 0 $0.00 1 S21,192.815 0 $0,00 0 $0.00 0 50.00 1 $21,102,66 S1,674,67 583254 Residential 0 $0.00 1 521,192.68 0 $0.00 0 $0.00 O 50.00 1 $21,192.68 $1,674.67 583255 Residential 0 $0.00 1 S21,192.65B 0 $0,00 0 $0,00 0 S0.00 1 521,192,66 $1,674,57 583256 ResidentW 1 $27,885,08 O $0,00 0 $0.00 0 50.00 0 50.00 1 327.865.08 $2,203.51 583257 Non-residential 0 SQ,aa 0 $0.00 0 $0,00 0 50.00 0 50.00 0 50.00 50.00 583258 Residential 0 $0.00 0 $0,00 0 $0,00 t 514,779.09 0 513.00 1 $14,779.09 31,167,86 583259 Residential 0 S0.130 O $0,00 0 750.00 1 314,779.09 0 $0100 1 $14,779.09 $1.167.86 583260 Residential 0 $0.017 0 $0.00 0 Sam 1 $14.779.09 0 SOLO 1 514,779.09 31,167.86 583251 Residential 0 50.00 0 S0.00 0 $0.00 1 514.779.09 0 50.00 1 514,779,09 51,167.86 583262 Residential Q 50,00 O 50.00 0 $0,00 1 $14,779-09 0 5❑,❑0 1 514,779.09 51,167.86 593263 Residential 0 $0,00 0 $0.00 0 $0.00 1 $14,779,09 0 50.00 1 $14,779.09 $1,167,86 583264 Residenlial 0 $0.1)0 0 50,00 0 $OAO 1 $14,779.09 ❑ $0.00 1 $14,779.09 $1,167.88 583265 Residential 0 $0,00 0 50,00 0 $0,00 1 514,779.09 0 50,00 1 514.779,09 $1,167,86 583266 Residential 0 30.00 p 5❑.00 0 $O,OQ 1 514,773.09 0 50.00 1 $14.779.09 $1,167.86 583257 Residential O $0.00 0 $0.00 0 SO,QO 1 $14,779.09 0 50.00 1 514.779,09 $1,167,86 583268 Residential p $0,06 0 $0.00 1 0 550.00 1 1 1 514,779,09 1 0 $0.00 1 1 514,779.09 $1,167.86 A-7 ,Appendix A The Highlands at Trophy Cluh Public lmprinvnivni Pistrirl Tmvn ol'TroplLy CInh,Tcsti% A-Nge.vmcnl Roll Summary with List nrCnrrcnl Parcels and I'm-nnsvil t_nnd IFse T4s Parcel LIntl115c LOTTvrr i $27.885.08 LOT TYPE 3 $21.192.68 L6TTYPE3 $17,288.75 LOTTYPI:d 514,779.09 WTTVPi:5 $12.259.45 TOTAL (',NI :S TOTA1. ASSI:SSIMNT Annual Ins009 nl 23 2609 Units Assessment Unitsrlsscssmenl liniis clsscs5menl 13nits ,Issessmeatt 1'nits ,Isscssmc�nl 5832613 Residential 0 $0.00 0 $0,00 0 $0.00 1 514,779.09 0 50.00 1 $14.779.09 $1,167.86 583270 Residential 0 50.00 0 $0.00 0 $0.00 1 $14,779,09 0 $0.00 1 514,779,09 $1,167.86 583271 Residential 0 $0.00 0 $0.00 0 $0.00 1 $14.779.09 0 $0,00 1 $14,779.09 $1,167.86 583272 Residential 0 $0,00 0 $0.00 0 50.00 1 $14,779.09 0 50.00 1 $14,779.09 $1.167.66 583273 Non-residential 0 50,00 0 50.00 0 $0.00 0 50.00 0 50.00 Q 50.00 $0,00 583274 Residential 1 $27,885,08 0 $0.00 0 50,00 0 50.00 O 50.00 1 527,885,08 $2,203.51 583275 Residential 0 50.00 1 $21,192.68 0 50.00 0 $0,00 0 ;0.00 1 $21,192.68 $1,674.67 583276 Residential 0 $0.00 1 521,192.68 0 $0.00 0 50.00 0 x0.00 1 521,192.68 51,674.67 583277 Residential 0 50.00 1 $21,192.68 Q $0.00 0 50.00 0 50,00 1 $21,192,58 $1,574.67 583278 Residential 0 $0,00 1 $21,192.88 0 $0.00 0 $000 0 50.00 1 $21,192.68 $1,674.67 583279 Residential 0 $0.00 1 $21,192,68 0 $0,00 0 50.00 0 $0.00 1 $21,192.68 $1,674,67 583280 Residential 0 $0.00 1 521,192,68 0 $000 0 50,00 0 $0.00 1 321.192.68 51,674,67 583281 Residential 0 $0.00 1 $21,192,88 0 $O.OQ 0 50.00 0 50.00 1 521.192,68 51,674.67 583282 Residential 0 50,00 1 $21,192,58 0 50.03 q 550,00 0 $0.00 1 $21,192,68 $1,674.67 583283 Residential 1 527,885,08 0 $0,00 0 50.00 0 50,00 0 $0,00 1 527,885.08 52,203,51 583284 Nan -residential 0 50.00 0 50,00 0 $0,00 0 50,00 0 $0.00 0 $000 $0.00 583285 Residential 0 50,00 0 $0.00 O $0.00 1 $14,779.09 0 $0,00 1 514,779.09 $1,167,86 583286 Residential 0 50,00 0 $0.00 0 50,00 1 514,779.09 0 SO.QO 1 514,779,00 $1,167.86 583287 Residential 0 50.00 O 50.00 0 SO,00 1 $14,779.179 0 50,00 1 $14,779.09 S1,157,86 583286 Residential 0 $0.00 0 50.00 0 $0.00 1 514,779.09 0 50.00 1 514.779.09 51,167,86 583289 Residential 0 SQ.00 O SQ.00 0 50.00 1 514.779.09 0 $0.00 1 $14.779,09 51,1137.86 583290 Residential 0 50.00 0 $0.00 0 50.00 1 $14,77909 0 50.00 1 514,779,09 51,167,86 583291 Residential 0 50.00 0 50.00 0 $0,00 1 5514.779.09 0 50,00 1 514,779.09 $1,167.86 583292 Residential 0 50,00 0 50,00 0 $0.00 1 514,779,09 0 $0.00 1 $14.779.09 $1,167.86 583293 Residential 0 50.00 0 50.00 0 $0A0 1 $14,779.09 0 $0.00 1 514.779.09 $1,167.86 583294 Residential 0 $0,00 O 50.00 0 $0.00 1 $14,779.09 0 50.00 1 514.779.09 51,167.86 583295 Residentlai 0 50.00 0 $0.00 1 $17,288.75 0 50,00 0 50.00 1 517,288.75 51,388.17 583296 Residential 0 50.00 0 $0,00 1 $17,288.75 0 SO.00 0 5000 1 $17,288.75 $1,366.17 583297 Residential 0 $0.00 0 $0.00 1 $17,268,75 0 S000 0 $0.00 1 517,268.75 51,366,#7 583298 Residential 0 50.00 0 $0.00 1 $17,288.75 0 50.00 0 $000 1 $17,288.75 $1,366.17 583299 Residential 0 $0.00 0 50.00 1 517,288.75 0 $0.00 0 $0.00 1 517.288,75 $51,366,17 583300 Residential 0 $0.00 0 $0.00 1 $17,288.75 0 50.00 0 $O.QO 1 517,288.75 51,366.17 583301 Rasidenlial 0 50.00 0 50.00 0 50.00 1 $14,779.09 Q $0.00 1 514,779.09 $1,167.86 583302 Residential 0 $0.00 0 $0.00 Q 50.00 1 $14,779.09 0 $0.00 1 $14,779.09 $1,107,86 583303 Residential 0 50.00 O $0.00 0 $0.00 1 $14,779.09 0 $0,00 1 514,779.09 51,167,86 583304 Residential 0 50.00 0 $0.00 0 $0.00 1 $14,779.09 0 $0.00 1 514,779,09 51.167,86 583305 Residential 0 50.00 0 $0.00 0 $0.00 1 $14,779.09 0 50.00 1 $14,779.09 51,167,813 583306 Residenllal 0 $0.00 O $0,00 0 50.00 1 $14,779,09 0 $0,00 1 $14,779,09 $1,167,86 583307 Residential 0 $0.00 0 $0.00 0 $0.00 1 $14.779.09 0 $0.00 1 514,779,09 51,167,86 583308 Residential 0 50.00 0 $0.00 Q $0.00 1 1 $14.779,09 0 SO -00 1 $1,1779.09 $1,167.86 583309 Residential 0 $0,00 0 $0.00 0 $0.00 1 $14.779.09 0 $0.00 1 S14,779.09 8CJ� A-8 Apprudis A The Iliglihinds al Tropliy Clllb l'uhlie Impruti'rmrnl llisirirl Town al' TropityCluh,Tmus AsscssmenI Rull SummUTV Wit It List rifCnrrent 1'llrrcls itEid Priwnsed l.nnd 1 sc Til., 1'nrrrl 1,1111d Um! LOT TYPE I 527,885.08 LOT TYPE 2 $21,192.68 Lt71"I'1'PTS 3 $17,268,75 I.f1T T1' [,' 4 514,779.09 1101, TYPE 5 512.269,45 1'f1"f:ll. lrY["1',ti Tn'i,11, 1titiFa5AlIiiVT lnnunl Inshrllment 211119 l7nits A5iCtitiniL'nl [!nits I Assessment liiiits Assessment 1''pits uils :1>scssmc*nl 563310 Residential 0 50.00 0 50,00 0 50,00 1 514.774.09 0 $0.00 1 514.779.09 $1,167,86 563311 Residential 0 SO.00 0 $0.00 0 50,00 1 514,779.09 0 50.00 1 514,779.08 51.167.815 583312 Residential 0 $0.00 0 $0.00 0 50,00 1 514,779.09 0 50.00 1 $14.779,09 51,167.86 583313 Resldentlal 0 $0,00 0 $0,00 0 50.00 1 514,779,09 0 50.00 1 $14,779.09 $1,167.86 583314 Residential 0 S11,00 0 $0.00 0 $0,00 1 514,779.09 0 50,00 1 514,779.09 $1,167.86 583315 Residential 0 513.00 0 $0.00 0 $0,00 1 $14,779,09 0 $0.00 1 514,779,09 $1,167.85 583316 Residential 0 50.00 0 $0.00 0 $0,00 1 514.779.09 0 $0.00 1 $14,779,09 $1,167,86 583317 Residential 0 $0.00 0 $0.00 0 $0.00 1 $14.779,09 0 50,00 1 $14,779,09 $1,157.86 583318 Residential 0 $0,00 0 S0.❑0 0 $0.00 1 514,779.09 0 5000 1 514,779,09 $1,167.86 583319 Residential 0 50.00 0 $0,00 1 517,286.75 0 $0.00 0 $0.00 1 $17,2138.75 $1,366,17 583320 Residential 0 50.00 0 $0,00 1 517,288.75 0 SO.00 0 $0.00 1 $17,288.75 51,366.17 583321 Residential O $0.00 0 $0,00 1 $17,288.75 0 50.00 0 50.00 1 $17,268.75 $1,366.17 583322 Residential 0 $0.00 0 50,00 1 ;517,288.75 0 MOO 0 50.00 1 $17,288.75 51,366.17 583323 Residential 0 50,00 0 $0.00 1 $17,288.75 0 MOO 0 $0.00 1 $17,258.75 $1,366,17 583324 Residential 0 50,00 0 $0.00 1 $17,288.75 0 50.00 0 50.00 1 $17,288,75 $1,366,17 583325 Residential O $0.00 0 $0.00 1 517,288.75 0 50.00 0 $0.00 1 517.2BB.75 51.366.17 583326 Nan -residential ❑ 517.00 0 $0.00 i7 $0.00 0 50.00 0 50.00 0 50.00 $0.00 583327 Non-residential 0 $0.00 0 $0.00 0 $000 0 50,00 0 $0.01) 0 50,00 $0,00 5133328 Nan -residential ❑ $0.00 0 $0.01) a $0.00 0 $0.00 ❑ 50,00 0 $0,00 $0.00 583329 Residential 1 527,885.08 0 $0,00 0 $0.00 0 50.00 0 50.00 1 $27,885,08 12,203.51 583330 Residenllal 0 $0.00 1 $21,192,68 0 $0.01) 0 50.00 0 50.00 1 $21.192,66 $1,674.67 583331 Residential 0 $0.00 1 521,192.68 0 $0,00 0 50,00 0 50,00 1 $21.192,68 $1,674.67 583332 Residential 0 $0.00 1 $21,192.66 0 $0,00 0 $0.00 0 50.00 1 $21.192,58 $1,674,67 583333 Residential 0 50,00 1 $21,192.68 0 $0.00 0 $0.00 0 MOO 1 $21,192,68 $1,674,67 583334 Residential 0 50.00 1 521,192.88 0 $0,00 0 $0.00 0 50.00 1 $21,192.68 $1,674.67 583335 Residential 0 $0.00 1 $21,192.6B 0 $0.00 0 $0.00 0 50,00 1 521,192,68 $1,574.57 583336 Residential 0 50,00 1 $21,192.68 0 50.00 0 $0.00 0 $0.00 1 $21,192.68 $1,674.67 583337 Residential ❑ $0,00 1 $21,192,68 0 $0.00 ❑ 50.00 0 $13,00 1 $21,192,68 $1,674.67 583338 Residential 1 $27,885.08 0 $0.00 0 $0.00 0 50.00 0 50,00 1 527,885.08 52,203.51 583339 Non-residential 0 $0,00 0 $0.00 0 $0.00 0 $0.00 0 50.00 0 50.00 $0.00 583356 Nan -residential 0 $0.00 0 $0.00 0 $0.00 0 50.00 0 $0.00 0 50.00 $0.00 583375 Residential 0 $0.00 0 $0.00 1 $17,288.75 0 50.00 0 $0,00 1 $17,288,75 51,366,17 583375 Residential 0 50,00 0 50,00 1 517,288,75 0 54.00 0 50.00 1 $17,288,75 $1,366.17 583377 Residential 0 50,00 0 $0.00 1 517,288.75 0 $0,00 0 5000 1 517.2138.75 51,366.17 583378 Residential 0 $0,00 0 $0.011 1 517,288,75 0 50.00 0 $0.00 1 $17.28B.75 51,366.17 583379 Residential 0 50.00 0 $0,00 1 $17,288.75 0 $0.00 0 50,00 1 517.288.75 $1,366.17 583380 Residential 0 $0,00 0 $0,00 1 $17,2813.75 0 $0.00 0 $0.00 1 517,288,75 $1,366,17 583381 Residential 0 $0,00 0 $0,00 1 $17,288,76 0 $0.00 0 MOO 1 517,288,75 $1,366.17 583382 Residential 0 $0.00 0 $0.00 0 $0,00 1 $14,779.09 0 SO.00 1 514,779.49 $1,157.86 583383 Residential 0 $0,00 0 $0,00 0 $0.00 1 $14,779,09 0 $0,00 1 $14,779,09 $1,167,86 563354 Residential 0 1 50.00 1 0 1 $0.00 1 0 1 $0,00 _Lj 514,779.09 0 1 $0,00 1 1 $14,779,091 $1,16736 A„o Appendix A The Ilighlrtnds al Trophy Club Public Improvement Disrrirl Town of Trophy Club, Tans Assessment Rnll Sunlmnry reiitt List of Current Pure ds mut Prnrn�pd 1 -mid Ir�sr Tnx I'nrrel Lrind Use. LOTTYPE i 527.885.08 I.OT TYPE 2 $21,192,68 LOTTYPE 3 $17,265.75 I.OT TYPE. 4 $14.779.09 U)T TY1'P: S $12.259.45 l•OTAI IfY115 TOTA1. .1 titi1':titi\El:iti�l• Annnsll Enstnilmem -Illy) l hits ASstssm to LI nils Assessment Un bs AsSUSSMni AS'sosrnenr I'nits Ass CSS ntI'fil 563385 Residential 0 $0,00 0 $0.00 0 $0.00 1 514,779.09 0 50.00 1 $14,779.09 $1,167.66 583386 Residential 0 $0,00 0 50,00 0 $0.00 1 514,779.09 0 $0.00 1 $14,779.09 $1,167.B6 583387 Residential 0 $0.00 0 $40❑ 0 $0,00 1 514,779.09 0 $0.00 1 514.779,09 51,167.66 583388 Residential 0 50,00 0 $❑.❑0 0 $0.00 1 514,779.09 0 $0.00 1 $14,779.09 51,167.86 583389 Residential 0 50.00 0 $0.00 0 $0.00 1 514,779.09 0 50.00 1 $14.779.09 51,157.86 583390 Residential 0 $0.00 0 $0.00 0 50.00 1 514,779.09 0 50.00 1 $14,779.09 $1,167.66 583391 Residential 0 $0,00 0 $0.00 0 $0.00 1 514,779.09 0 $0.00 1 $14.779.09 51,167,96 583392 Residential 0 50.0❑ 0 $0.00 0 $0.00 1 514,779.09 0 50.00 1 $14.779.09 51,167.86 583393 Residential 0 50.00 0 $400 0 $0.00 t 514,779.09 0 $0,00 1 514,779.09 51,167,86 583394 Residential 0 $0.00 0 $0.00 0 $0,00 1 $14,779.09 0 $0.00 1 $14.779.09 51,167.86 583395 Residential ❑ $0.00 0 $0,00 0 $0.00 1 514,779.09 0 50.00 1 514,779.09 31,167,56 5B3396 Residential 0 $400 0 $400 0 50.00 1 514,779.09 0 5400 1 514,779.09 51,167.86 5B3397 Ilan -residential 0 5❑.00 0 50.00 0 $0.00 0 $0.00 0 50.00 0 $0.00 $0.00 5B339B Residential 0 5400 0 $0.00 0 $0.00 1 514,779.09 0 50.00 1 514,779.09 $1,167.86 5B3399 Residentlal 0 $0.00 0 $0.00 0 5400 1 514,779,09 0 50.00 1 $14.779.09 51,167.86 5B3400 Residential 0 $0.00 0 $0.00 0 $0.00 1 514,779,09 0 50.00 1 514.779.09 51,16TH 583401 Residential 0 $0.00 0 $0,00 0 $0,00 1 $14,779.09 0 30.00 1 $14,779.09 $1,167.86 583402 Residential 0 $0.00 0 50.00 0 $0.00 1 514,779,09 0 x0.00 1 514,779,09 $1,167.66 583403 Residenlial 0 $0.00 0 $0.00 0 $0.00 1 514,779.09 0 50.00 1 514,779,09 $1,167.86 583404 Residenlial 0 $0.00 0 $0.00 0 $0.00 1 514,779.09 0 50.00 1 $14,779.09 51.167,8n 583405 Residential 0 $0.00 0 $0.00 0 $0.00 1 514,779.09 0 30.00 1 514,779,09 51,167.86 583406 Residential 0 $0.00 0 $$0.00 0 $400 1 514,779,09 0 0.00 1 $14,779.09 51,167.86 583407 Residential 0 50.00 0 $0.00 0 50.00 1 514.779.09 0 50.00 1 $14,779.09 51,167,86 583,105 Residential a 50,00 0 $0,00 0 50,00 1 514.779.09 0 50,00 1 $14,779,09 51.167,86 583409 Residential 0 $0.00 0 $0.00 0 50.00 1 314.779,09 0 50.00 1 $14.779.09 $1,167.86 583410 Residential 0 $0,00 0 50.00 0 $0,00 1 514,779.09 0 $0,00 1 $14,779.09 51.167.55 583411 Residential 0 $0.00 0 $0.00 0 $0.00 1 $14,779.09 0 $0,00 1 $14,779.09 $1,167.86 583412 Residential 0 $0.00 0 50.00 0 $0,00 1 $14,779,09 0 50.00 1 $1.779.09 $1,167,86 583413 Residential 0 $0.00 0 54.00 0 $0.00 1 $14,779,09 0 $0.00 1 514,779.05 31,167,86 583414 Residential 0 50.00 0 $0.00 0 $0.00 1 $14,779.09 0 50.00 1 514.779.09 $1,167.86 583415 Residential 0 $0.00 0 $0,00 0 $0.00 1 $14,779.09 0 50.00 1 514,779.00 31,167.86 583416 Residential 0 50.00 0 $0.00 0 $0.00 1 514,779.09 0 50.00 1 $14,779.09 $1,157,86 583417 Residential 0 50.00 0 $0.00 0 $0.00 1 514,779.09 0 50.00 1 514,779.09 31,167,86 583418 Residential 0 50.00 0 $0,00 0 $0.00 1 514,779.09 0 50.00 1 $14.779.09 $1,167.86 583419 Residenlial ❑ $0.00 0 $0.00 0 $0.00 1 514,779.09 0 50.00 1 .$14,779,09 $1,167.86 583420 Residenlial 0 $0.40 0 $0.00 0 $0.00 1 514,779,09 0 $0.00 1 514,779.09 $1,167.86 583421 Residenlial 0 $0.00 0 $0,00 0 $0.00 1 $14,779,09 0 $0.00 1 $14,779.09 $1,167.86 583422 Residential 0 $0.00 0 $0.00 0 $0,00 1 $14,779.09 0 $0,00 1 514,779.09 $1,167.86 583423 Residential 0 $0.00 0 $0.00 0 $0,00 1 $14,779.09 0 $0,00 1 514,779.09 51,167.86 583424 Residential 0 $0.00 0 $0,00 0 $0.00 1 $14,779,09 0 50,00 1 $14,779,09 51,167.86 583.025 Residential 0 $0,00 0 $0.0❑ 0 50.00 1 $14.779.09 0 $0.00 1 $14,779,09 $1,167.86 A-10 Appendix A The Nigllinnds at Trophy Club Public Imprm•cmrnt District Triwn nl'Tropliv Club, Terns Assessntetlt Rall Summnry lvlth list nrcurrent I'ltreets Ilnd I'rnnnscd Lund Ilse I'nrra-t I,anll Ilsc LOTTYYF.I 527,885.08 LOTTYPC2 $21,192.68 LOT TYPF.3 $17,288.75 I.OTTYPE 4 $14,779.09 LOTTYPl:a $12,269.45 TI1T,11. E'N!'I'ti T[ST.If. ;1titif•:SS\II:,V'I' Annllnl lnstnllmeu! 20119 Un115 Amrssnlenl Itnits Assessment Units Assessment tlllil.s Assu.5.5nlelll Ilnits :1Stietitillll'nl 583426 Residential 0 $0.00 0 $0.00 0 50,00 1 $14,779,09 0 50.00 1 514,779,09 51,167.86 583427 Residential 0 $0,00 ❑ $0.00 0 SO,❑0 1 514,779,09 0 SO.00 1 314,779,09 $1,167.86 583428 Residential 0 $Uo 0 50.00 ❑ $0.130 1 514,779.09 0 50.00 1 514,779.09 51,187.86 583429 Residential 0 $0.00 0 $0,00 0 50.00 1 514,779.09 0 $0.00 1 514,779,09 51.167.86 583470 Residential 0 $0,00 0 $0.00 1 517,288.75 0 50.00 0 50.00 1 517,288.75 $1,368.17 583471 Residential 0 $0.00 0 $0.00 1 317,268,75 0 50,00 0 $0.00 1 $17,288,75 51,366,17 583472 Residential 0 $0.00 0 $0.00 1 517,288.75 0 SO.00 0 50.00 1 $17,288,75 51,386.17 583473 Residential 0 $0.00 0 $0.00 1 $17,28B,75 O 50.00 0 50.00 1 517.288.75 $1,356.17 563474 Residential 0 $0,00 0 $0.00 1 $17,288.75 0 $❑.00 0 30.❑❑ 1 $17.288,75 $1,366,17 583475 Residential 0 $0.00 0 $0.00 1 $17,286.75 0 $0.00 0 30.00 1 $17.288,75 $1,386.17 583475 Residential 0 $0.00 0 $0.00 1 $17,288.75 0 $0.00 0 50,00 1 517,288.75 $1,366.171 583477 Residential 0 50.00 0 $0.00 1 $17,288.75 0 $0.00 0 50,00 1 $17.288.75 $1,358.17' 563478 Residential 0 $0.00 0 $0100 1 517,288.75 0 $0.00 0 $0.00 1 517,288.75 $1,366.17 583479 Residential 0 $0.00 a $0.00 1 $$17,288.75 0 50.00 0 30.❑O 1 $17,288,75 51,366.17 583481) Residential 0 $0.01) 0 $0.00 1 517,288.75 0 50.00 0 $0.00 1 $17,288.75 51,366.17 583481 Residential 0 $0.00 0 $0,00 1 $17,28B,75 O $0.00 ❑ SO.O❑ 1 S17.28B.75 $1,366.17 583482 Residential 0 $0.00 0 $0.00 1 517,286.75 0 50.00 0 $0.00 1 $17,285.75 51,366.17 563483 Residentlal 0 50.00 0 $0.00 1 517.288.75 0 50,00 0 $0.00 1 $17.288.75 51,36617 583484 Residential 0 $0.00 0 $0.00 1 517,288.75 0 S❑.00 0 50.00 1 517,268,75 51,386.17 583485 Residential ❑ 50"00 0 $0.00 1 517,288.75 0 $0,00 0 50.00 1 517,266,75 $1,356.17 563486 Residential 0 $0.00 0 50.00 1 $17,28a,75 0 $0.00 0 $0.00 1 $17,288.75 $1,356.17 583487 Residential 0 $0"00 0 50.00 1 $17,288.75 0 50.00 0 5000 1 317,286.75 $1,386.17 583488 Residential 0 $0.00 0 50.00 1 $17,288.75 0 $0.001 0 50.00 1 317,288.75 $1,388.17 583489 Residential 0 $0.00 ❑ $0.00 1 $17,268,75 0 50.00 0 S0.00 1 $17,28B.75 $1,366.17 583490 Residential 0 $0.00 1) $0.00 1 $17,288.75 ❑ $0.00 0 50.00 1 517.286.75 $1.366.17 583491 Residential 0 $0,00 ❑ $0.00 1 $17,288,75 0 $0.00 0 50.00 1 $17,266.75 $1,366.17 583492 Residential O 50.00 0 $0.00 1 517,288.75 0 50.00 0 50.00 1 517,288.75 $1,366.17 583493 Residential 0 $0,00 0 $0.00 1 517,288,75 0 50,00 0 $0.00 1 $17,288.75 $1.366.17 583494 Residential 0 $0,01) 0 $0.00 1 $17,2813.75 0 50.00 0 $0.00 1 $17,286.75 $1,365.17 583495 Residential 0 50,01) 0 $0.00 1 $17,286.75 0 $0.00 0 50.00 1 517,288.75 $1.356.17 583A96 Non-residenlial 0 $0.00 0 $0.00 0 50,00 0 $0.00 0 50,00 0 SO.00 $0.00 5133497 Non-residenlial 0 50,00 0 $0.00 p $0.00 0 MOO 0 50.00 0 50.00 MOO 583498 Residential 0 50.00 0 $0.00 1 $17,288.75 0 50,00 ❑ S0.00 1 517,288.75 $1,366,17 583499 Residential 0 $0.0{1 0 $0.00 1 317,288.75 0 30.00 0 S0.0❑ 1 517,288.75 $1,366.17 583500 Residential 0 $0,00 0 $0.00 1 517,288.75 0 50"00 0 50.00 1 517,288.75 $1,366.17 563501 ResidenlW 0 $0.00 0 $0.00 1 S17,28B,75 0 50.00 0 5❑.O❑ 1 $17.268.75 51.366.17 583502 ResldentW 0 $0.00 0 $0.00 1 $17,288,75 0 50,00 0 $0.00 1 $17,268.75 $1,355.17 583503 Residential 0 $0.00 0 $0.00 1 $17,288.75 0 S❑.00 0 $0.00 1 $17,268.75 $1,386,17 5B3504 Residential ❑ 50,00 O $0.00 1 $17,288.75 0 50.00 0 SO.O❑ 1 517,288.75 51,366.17 553505 Residential 0 $0.00 0 $0.00 1 $17,288.75 0 50.00 0 50.00 1 $17,288.75 51,366.17 583506 Residential 0 $0.00 ❑ $0.00 1 517,288.75 p $0.00 0 $0.00 1 517,288.75 51,366.17 A-11 ,lppendi.x A The Highlands, nl Trophy Club Public imprnxrn[rnt District Tmrn nrTraplty Club, Texas A.csessmenI Rail Summary with_Lisl nrCiirreni Pnreeis and hrnnOkVLl IAnd Use Tnx i'nrrri Limit lyse LOT TYPG. I $27,885.05 Lo TYPE 2 521.192.68 LOT TVPL 3 $17,288,75 1IOT TY11F 4 514,779.09 I.t1T TYPES ,x,12,269.45 TOT,%1, 1'11'!:5 7T1TA1, ASSESSMi:,Nt Arinsmi in5'Inllancnr 2009 llnitti ,1+sc.csmcnl Units Assa:ssmenE knits Assessmentt'nits Aiyc..ssmrnt unity ( Iyyrysms'n 583507 Residential 0 $0,00 0 $0,00 1 517,288.75 ❑ 5D,DD 0 $0.00 1 517286.75 $1,366.17 563508 Residential 0 $O.DO ❑ $0,00 1 517,288.75 0 MOD 0 $0.00 1 517,286,75 $1,366.17. 583509 Residential 0 50.01) a $0.00 1 517,288.75 O MOD 0 50100 1 517,288.75 $1,366.17 583510 Residential 0 50.00 0 $O.DO 1 517,288,75 0 50.00 0 $0.00 1 517,288,75 51,36617 583511 Residential 0 $D.00 0 $0.00 1 $17,288.75 0 50.00 0 $0.011 1 517,288,75 51,366,17 583512 Residential 0 MOD ❑ $0.00 1 S17,286,75 ❑ 50.00 0 50.0❑ 1 517,288.75 $1,366.17 583513 Residential 0 SO.00 0 $0,01) 1 517,288,75 0 50,00 0 50.011 1 $17,288.75 $1,366.17 583514 Residential 0 $0.00 0 50.00 1 $17,288.75 0 50.00 0 3400 1 517,288.75 $1,366.17 583519 Residential 0 50.00 1 521,192.68 0 $0.00 p 50.00 0 50,00 1 $21,192.68 $1.674.67 583520 Residential D $0.00 1 $21,192.68 0 MOD 0 $0,00 0 50.00 1 521.192.68 51,674.67 583521 Residential 0 $0.00 1 $21,192.68 ❑ $0.013 0 $0.00 ❑ $0.00 1 $21,192.68 51,574.87 583522 Residential 0 $0.00 1 $21,192,68 0 $0.00 D $O,DO O 50,00 1 521,192.66 $1,674.67 683523 Residential 0 50.00 1 $21,192.58 0 $0.00 D $0,00 0 $0.00 1 521,192.58 51,674.67 583524 Residential 0 $0.01) 1 $21,192.66 0 SOLO 0 $0,00 0 50.00 1 521,192.68 51.674.67 563525 Residential' 0 $0.00 1 $21,192.58 0 5D,00 0 $D,❑O 0 SOV) 1 $21,192.68 $1,674.67 563526 Residential 0 $0,00 1 $21,192.68 0 50.00 0 5❑.❑❑ 0 50.00 1 521,192.66 51,674.67 583527 Residential 0 50.00 1 $21,192,68 0 $0,00 0 x0.00 0 30.00 1 $21,192.68 51,674.87 583528 Residential 0 $0.00 1 $21,192.68 D $0.00 0 50.00 ❑ $0.00 1 $21,192.68 $1,674.67 583529 Residential 0 50.00 1 521,192.68 0 30.00 0 $0.00 0 50.00 1 $21,192.68 51,674.67 583530 Residential 0 50.00 1 $21,192.68 0 $0.00 0 $0.00 0 50.❑0 1 $21,192,68 51,674.67 583531 Residential 0 50.00 1 $21,192.68 0 $0.00 0 30.00 0 50.00 1 $21,192.68 $1,674.67 583532 Residential D $0.00 1 321,192,68 0 $0.00 0 30.00 0 $0.00 1 521,192.68 $1,674.67 563533 Residential 0 $0.00 1 321,192.58 0 $0.00 0 $0,00 0 50.00 1 521,192.68 $1,574.67 583534 Residential 0 50,00 1 $21,192.68 0 50100 0 30,00 0 $0.00 1 $21.192.68 $1,674.67 583535 Residenlial ❑ $0.00 1 $21,192.68 D $0,00 ❑ 50,00 0 $0.00 1 $21.192,68 $1,674.67 583536 Residential 0 $0.00 1 $21,192.68 0 $0,00 0 $0.00 0 MOO 1 521.192,68 51.674,67 583537 Residential 0 $0.00 1 $21,192.68 0 $0100 0 50,00 0 50.00 1 $21,192.68 $1,674.67 563538 Residential 0 50.01) 1 $21,192,68 0 $0.00 0 $0.00 0 50,00 1 $21,192,68 $1,674,67 583539 Residential 0 $0.00 1 $21,192.68 0 513.00 0 50.❑0 0 50.00 1 17521,192.68 51,674.67 583540 Residential 0 50.00 1 $21,192.68 0 $0.00 0 $0.00 0 $0.00 1 $21.192.68 $1,674,67 583541 Residential 0 54.00 1 $21,192,68 0 $O.DO 0 50,00 0 50,00 1 521,192,68 31,674.67 583542 Residential 0 30.00 1 $21,192.88 0 $0,00 0 50.00 0 50,00 1 521,192.68 51,674.67 583543 Residential 0 $0,130 1 $21,192,58 0 $0,00 0 50.00 0 50,00 1 521,192..56 $1,674.67 583544 Residenlial 0 $0.00 1 $21,192.68 0 $0.00 0 $0.00 0 50.00 1 521,192,58 51,674.67 583545 Residential 0 $0,00 1 521,192,68 0 $0.00 0 $0,00 0 50,00 1 521,192,58 $1,674.67 583546 Residential 0 MOD 1 521,192,68 0 $13,00 0 $0,00 0 $O,OD 1 521,192.68 $1,674.67 583547 Residential ❑ $0,00 1 $21,192,68 0 $0,00 0 $0.00 0 50.00 1 $21,192,68 $1,674.67 583548 Residential 0 $0.00 1 $21,192.68 0 $0.00 0 $0.00 p $0.00 1 $21,192.68 $1,574.67 583549 Nan-resldenlial 0 $0.00 0 50.00 0 $0,00 0 $O.DO D $0,00 0 50.00 $0.0❑ 583550 Residential 1 $27,885,08 0 $0.00 0 50,00 0 50,00 0 $0.00 1 $27,885,08 $2,203.51 583551 Residential 0 $0.00 1 $21,192.68 D $0.00 C)50,00 0 $0,00 1 321,192.68 $1,674.67 Elmo Appendis A The Highlands tit Trophy Club Public Imprnsvinvol 0istricl Town nrTrophy Club. Tvsus Assessment Rall Suntmary wilb List of Current Parcels and Prnnnsvd Lund tisy Tns Pam-1I,lnntl Vsc LOT TYPF.1 527,885,08 LOT TYPE 2 521,192.66 LOT TYPE 3 517,288,75 LOT TYPFd 514,779.09 1.i)TTYPF- 512,269,45 Tl1T,11. 1"NITS TOTA1, AStilati,ltlfN'1' Annul lnnllu ntot 2009 Untls ;assessment Units Assessmenl Units Assessment units A.SwSslimil Vlsit� Msyssmcnt 583552 Residential 0 $0.00 1 $21,192.68 0 $0.00 0 SO.00 0 50.00 1 $21,192.68 51,674,67 583553 Residential 0 50.00 1 $21,192,68 0 50,00 0 50.00 0 .50.00 1 521,192,68 51,674,67 583554 Residential 0 $0.00 1 $21,192.68 0 $0,00 0 $0.00 0 50.00 1 $21,192,68 51,674.67 583555 Residential 0 30.00 1 521,192,68 0 $0,00 0 50.00 0 50.00 1 521,392,68 $1,674.57 583556 Residential 0 50.00 1 $21,192,58 0 $0.00 0 $0.00 0 $0.00 1 521,192.68 51,674.67 563557 Residential 0 $0.00 1 $21,192.66 0 $0.00 0 $0,00 0 50,00 1 521,192.68 51,674.67 583558 Residential 1 $27,885,08 ❑ SO.00 0 $0,00 0 $0,00 0 30.00 1 527,885.06 $2,203,51 583559 Residential 1 327,1385.08 0 50.00 0 $0.00 0 $0.00 0 5400 1 527,885,08 S2.203.51, 583560 Residential 0 30,00 1 $21,192.68 0 30,00 0 50,00 0 5000 1 521.192.68 31,674.671 583561 Residential 0 50,00 1 $21,192.68 0 $0.00 0 51x.00 0 50.00 1 521,192.68 $1,674.67; 593562 Residential 0 50.00 1 $21,192.68 0 30,00 0 50.00 0 30.00 1 521,192.68 51,874,671 583563 Residential 0 S0.00 1 521,192.68 0 S0,00 0 30.00 0 50.00 1 521,192.68 $1,674,671 583564 Residential 0 $0.00 1 $21,192.68 0 $0,00 0 $0.00 0 $0,00 1 521,192.68 $1,674.67' 583565 Resldentiai 0 $400 1 $21,192.58 0 $0.00 0 30.00 0 S❑,00 1 S21,192,68 51,674.61 583566 Residential 0 $0,00 1 $21,192.68 0 $0,00 0 50.00 9 50,00 1 521,192,68 $1,674.67 563567 Residential 1 $27,885,OB 0 $moo 0 $0.00 0 $0.00 0 50.00 1 527,865.08 52,203.51 583566 Nan -residential 0 50.00 0 30.00 0 $9,00 0 30,00 0 5400 0 50,00 30,00 583569 Nan-residentlal 0 50.00 0 S40o 0 50.00 0 $0.00 0 $0.00 0 50,00 50.00; 583570 Non-residential 0 $0.00 0 50.00 0 50.00 0 30.00 0 50.00 0 50,170 50.001 583571 Nan-ra5identlal 0 $0.00 0 30.00 0 50.00 0 50.00 0 5000 0 $0,01) Moo 583573 Residential 0 $0.00 1 $21,192,68 0 50.00 0 50.00 0 $0.00 1 521,192.613 $11674.67 583574 Resldentlal 0 $0.00 1 $21,192.613 0 $0.00 0 50.00 0 50,00 1 $21.192,68 61,674.67 583575 Residential 0 $0.00 1 521,192.68 0 50.00 0 50.00 0 50,00 1 $21,192.68 $1,674.67 583576 Residential ❑ $0.00 1 $21,192.68 0 SO.00 0 $0,00 0 SO.00 1 $21,192.68 $1,674,67 583577 Residential 0 $0,00 1 $21,192.68 0 50,00 0 50,00 0 Stl.00 1 $21,192,68 $1,674.67 583578 Residential 0 50.00 1 321,192.68 0 $0.00 0 50.00 0 $400 1 321.19248 $1,674.67 583579 Residential 0 Sp.00 1 $21,192.68 0 50,00 0 50.00 0 50.00 1 521,192,68 $1,674.67 563560 Residential 0 50.00 1 521,192.68 0 50.00 0 SO.00 0 50.00 1 321,192.1313 31.674.67 5B3581 Residential 0 SO,oO 1 $21,192.68 0 '$0.00 0 50.00 0 50.00 1 521,192.613 51,674.67 583582 Residential 0 So,00 1 521,192.68 0 30,00 0 50.00 0 SO.oO 1 521.192.68 51,674.67 583583 Residential 0 $0.00 1 321,192.68 0 50.00 0 50,00 0 $0.00 1 521,192,68 31,674.67 583584 Residential 0 $0,00 1 321,192.68 0 50.01) 0 50,00 0 $0.00 1 521,192.68 51,674,67 583585 Residential 0 $0.00 1 $21.192,68 0 30.00 0 50.00 0 50100 1 521,192.68 $1.674.67 5835BB Residenllal 0 50,0❑ 1 $21,192.68 0 $0.00 0 $0.00 0 50.00 1 $21,192.68 $1.674.67 5133587 Residential 0 50.00 1 521,192,138 0 5400 0 50.00 0 50.00 1 $21,192.68 $1,674,67 583588 Residential 0 $400 1 521,192,68 0 $0,00 0 $0.00 0 30.00 1 321,192.68 $1.674,67 583589 Residential 0 50.00 1 521,192.68 0 50.00 0 50.00 0 30.0❑ 1 $21.192.68 $1,674.67 583590 Residential 0 $0.00 1 521,192,613 0 $0,00 0 50.00 0 50.00 1 521.192.68 $1,674.57 583591 Residential 0 $0,00 1 521,192.68 0 $0.00 0 $0.00 0 50.00 1 521.192.68 51,674.67 583592 Residential 0 $0.00 1 321,192.6H 0 50.00 0 50.00 0 50.00 1 521,192.66 51,674,67 583593 Residential 1 tl 1 $0.00 1 1 1 521,192.6E 1 p 1 $0.00 tl 50.00 L p 1 $0.00 1 1 $21,192.68 51,674.fi7 A-13 Appendix A The llighlands ;11 Trophy Clhh Public hn prmvinertt 17t+trir1 Town nYTrnpity Cluh, i -cuts Assessment Rnll 5unimarN with List fir C:nrrenI Pnrrels and IIrn uscil Lnnd I�sc 'Fox Pinel Imnil IIsr LOTT1'PE I $27,885.08 LOT TYPE 2 521,192.68 LOT TYPE3 $17,288,75 I.OT TYPE 4 514,779.09 111,n,I,f 5 512,269,45 TOTA1, 1!,NYI'S TOTAL ,VSSFtitiSICIN T Annnnl hF5t111111Eenl ZlillO 11RI1S AtitiL'titi011'Rt 011]lti :IStiI'SSmenl IInlls ASSI'StilltCnl 1F111K ASSi'ti.5nli'lll lnil I :1 tiff{-titililenl 583594 Residential 0 50,00 1 $21,192.68 0 50,00 0 $Q.QQ 0 $0.00 1 $21,192,68 51,674.67 583595 Residential 0 SUM 1 521,192.68 0 $0.00 0 50,00 0 50.00 1 $21,192.68 51.674.67 583596 Residential 0 SUO 1 $21,192.68 0 $Q,❑❑ 0 50.00 0 $0.00 1 521,192,68 $1,674.67 583597 Residential 0 50,00 1 $21,192,68 0 $0.00 0 50.00 0 50.00 1 521,192,68 $1,674.67 583596 Residential 0 50.00 1 $21,192.68 0 $0.00 0 $0.00 0 50.00 1 521,192,68 $1,674.67 583599 Residential Q 50.00 1 $21,192,68 0 $0,00 0 50.00 0 $0.00 1 521,192,68 $1,674.67 583600 Residential 0 50.00 1 $21.192.68 0 $0.00 0 50,00 0 $0.00 1 $21,192,68 $1,674.67 583601 Residential 0 50.00 1 $21,192.68 0 $0.00 0 50.00 0 $0.00 1 $21,192.68 $1,674,67 583502 Residential 0 50.00 1 $21,192,68 0 $0,00 0 $0.00 0 x0.00 1 $21,192.68 $1,674,67 583503 Residential 0 $0.00 1 $21,192.66 0 $0,00 0 50,00 0 50.00 1 $21.192.68 $1,674.67 563604 Residential 0 $0.00 1 $21,192.68 0 $0,00 0 50.00 0 50.00 1 521.192,68 $1,674,67 583605 Residential 0 $0,00 1 $21,192.68 0 $0,00 0 $0.00 0 50.00 7 521.192.68 $1,674.57 583606 Residential 0 50,00 1 $21,192.58 0 50,00 0 50.00 0 $0.00 1 $21,192,58 $1,674.6 583607 Residential 0 90,00 1 521,192.68 0 50,00 0 50.00 0 40,00 1 $21,192.68 51,574.67 583608 Residential 0 x0.00 1 521,192.68 0 50.00 0 50.00 0 50.00 1 $21,192,68 31,674.67 5B3609 Residential 0 50.00 1 521,192,6E 0 $0,00 0 50.00 0 50,40 1 521,192.68 31,674,67 583612 Residential 0 $0,00 1 $21,192.68 0 $0.00 0 $0.00 0 50.00 1 521,182.68 $1,67467 583613 Residential 0 $0,00 1 $21,192.68 0 $0.00 0 $0,00 0 50.00 1 $21,192.58 $1,674.67 583614 Residential 0 $0,00 1 $21,192.68 0 $0.00 0 50,00 4 50.00 1 S21.1S2.68 $1,674.67 583615 Residential 0 50.00 1 $21,192.68 0 $0,00 0 $0.00 0 50.00 1 521,19268 $1,674.67 583616 Residential 0 50.00 1 $21,192.68 0 $0,00 0 $0.00 0 $0.00 1 x21.192.68 $1,674,57 583517 Residential 0 $0.00 1 S21,192.6B 0 $0.00 0 $0,00 0 50.00 1 521,192.68 $1,674,67 583618 Residenllal 0 $0.00 1 521,192.68 0 $0,00 0 54,00 0 SQ.00 1 $21,192,68 51,674,67 583619 Residential 0 50.00 1 521,192.68 0 $0.00 Q $0.00 0 50.00 1 521,192.68 51,674.67 583620 Residential 0 $0.00 1 $21,192,66 0 $0,00 0 $Q.QO 0 90,00 1 S21,192.6B $1,674,67 583621 Residential 0 50,00 1 $21,192,68 Q $0.00 0 $0,00 0 50,00 1 921,192.68 $1,674,67 5B3622 Residential 0 5Q.0❑ 1 521,192.68 0 $0.00 0 $0.00 0 $0,00 1 321,192.68 $1,674.67 583623 Residential 0 $0.00 1 $21,192.68 0 $0,00 0 $0.00 0 50.00 1 521,192.68 $1,674,57 563624 Residential 0 $0.00 1 $21,192.68 0 $0.00 0 $0,00 0 50.00 1 521,192,68 $1,674.67 583625 Residential 0 SOA0 1 $21,192.68 0 $0,00 0 $0,00 0 50.00 1 521,192,68 $1,674.67 583626 Residential 0 $0,00 1 521,192,68 0 $0,00 0 $0.00 0 50.00 1 521.192.68 $1,674,67 583627 Residential 0 50.00 1 $21,192.68 0 $0.00 0 50,00 0 $0.00 1 521.192.68 $1,674.67 583628 Residential 0 $0.00 1 521,192.68 0 $0.00 0 SQ.00 0 50,00 1 521,192.68 $1,674,57 583629 Residential 0 $0.00 1 521,192.68 Q $0,00 0 $0.00 0 50.00 1 $21,192,88 $1,674.57 563630 Residential 0 $0,00 1 $21,192,68 0 50,00 0 $0.00 0 $0.00 1 $21,192.68 $1,674.67 583631 Residential 0 $0,00 1 $21,192.66 0 $0,00 0 50.00 0 50,00 1 $21,192,68 $1,674.677 583632 Residential 0 50100 1 $21,192,66 0 $0.00 0 $0.00 0 S❑AQ 1 521,192.68 $1,674,67 583633 Residentlal 0 50.00 1 $21,192.68 0 50.00 0 $0.00 0 50.00 1 321.192.68 $1,674.67 583634 Residential 0 50,00 1 $21,192.6B 0 $0.00 0 SO.00 0 50.00 1 521,192.68 $1,674.67 583643 Residential 0 $0.00 0 50.00 1 $17,288,75 0 50.00 0 50.00 1 517,288,75 51,366,17 11 583644 Residential I 0 $0.00 1 0 1 50,00 1 1 $17,288,75 1 0 1 $0,00 0 1 50.00 1 1 $17,2813,75 $1,366.17 A-14 Appendix A The liighlantls itt Trnphy Club i'uhiie Imprurrmtnt J114trirt Town ot'Trnpl=y Cluh,Tvwn Asswonivnt Rail Snnimnry Erilh_1.IM or Current Parcels ami I'rnnused Lana Use Tns Pnrvel I.nnd 11SL LOT TYPE I 527,885.08 LOT TYPE 3 $21,192.68 LOT TYPE 3 $17,288.75 1-01' TYPE 4 $14,779.09 LOT T1'1'1: S $12,269,45 � TOTA1. I Nl'1^.i TOTAI, ASSESSMENT Annmtl ]nstullmcnl =lllltl lJnitr• Assessment nits knits Aent ssGssnt llntts Assessment tEnits :144cssnIvnt I`nit4 Isscssmcnl 583645 Residential 0 50,00 0 50.00 1 $17,288.75 0 50.00 0 50.00 1 517.288.75 $1,356.17 583646 Residential 0 50.00 0 50.00 1 $17.288,75 0 $0,00 0 50.00 1 $17.288.75 $1,366.17 583647 Residential 0 50.00 0 $0,00 1 517,288.75 0 $0.00 0 50.00 1 517,288.75 $1,366.17 583648 Residential 0 So.oO 0 $0.00 1 $17,288.75 0 50,0❑ 0 $0.00 1 $17,288,75 $1,366.17 583649 Residential 0 50.00 0 $0.00 1 $17,288,75 0 50.00 0 50.00 1 $17,288,75 $1,366.17 5133550 Residential ) $0.00 ❑ So.00 1 $17,288.75 0 $0,00 0 50.00 1 517,288.75 $1,366.17 583651 Residential 0 50.00 0 $0.00 1 $17,288,75 0 50,00 0 $0,00 1 517,288.75 $1,366.17 583652 Residential ❑ 50.00 0 50.00 1 517,288.75 0 $0,00 0 $0.00 1 517.288.75 51,366.17 583653 Residential Q $0,00 0 $0.00 1 517,288,75 0 50.00 0 50.00 1 $17,288.75 51,366.17 583554 Residential 0 $0,00 0 $0,00 1 517,288,75 0 $0,00 0 50.00 1 517,288.75 $1,366.17 583655 Residential 0 $0,00 0 $0,00 1 $17,288.75 0 $0.00 0 50.00 1 517.288,75 51,366.1 i 583656 Residential 0 $0.00 0 $0,00 1 $17,288,75 0 $0.00 0 50.00 1 517,268.75 $1,366.17 583657 Residential 0 $0.00 0 50,00 1 $$17,288.75 0 50.00 0 50.00 1 $17,288.75 $1.366.17 583658 Residential 0 $0.00 0 50,00 1 $17,288.75 0 50.00 0 $0.00 1 517,288,75 $1,366.17 583659 Residential 0 $0,00 0 $0.00 1 $17,288.75 0 50.00 0 $0.00 1 517,288.75 $1,366.17 583660 Residential 0 $0,00 0 $0.00 1 $17,288,75 0 $0,00 0 $0.00 1 S17,28B.75 $1,366,17 583661 Residential 0 $0,00 0 $0.00 1 $17,288,75 0 50,)0 0 50.00 1 517,288.75 51,366,17 5831362 Residential 0 50.00 0 S0.00 1 517,288.75 0 So,Oo 0 50.00 1 317,286.75 $1,366.17 583663 Residential 0 $0.00 0 50,00 1 $17,288.75 0 $0,00 ❑ 50.00 1 517,288.75 $1,356.17 583664 Residential 0 Moo 0 $0.00 1 517,288,75 0 50.00 0 50,00 1 517,288.75 51,366,17 583665 Residential 0 50.00 0 $0,00 1 517,288,75 ) 50.00 0 50,00 1 517.288,75 01,366.17 583665 Residential 0 50.00 0 50,00 1 517,288.75 0 50,00 0 50.00 1 517,288.75 51,366,17 583667 Residential 0 $0,00 0 50.00 1 517,288.75 0 50.00 0 50.00 1 517,288,75 $1,366,17 583656 Residential 0 50.00 0 $0.00 1 $17,288.75 0 SQ.OQ 0 50.00 1 517,288,75 $1,366.17 583669 Residential 0 50.00 0 $0,00 1 517,288.75 0 SQ.oQ 0 50.00 1 517,288.75 $1,366,17 583670 Residential 0 $0.00 0 50,00 1 $17,288.75 0 50.00 0 50.00 1 $17,288.75 511,366,17 583671 Residential 0 $0,00 0 $0.00 1 $17,288.75 0 $0.00 0 50.00 1 517,288.75 $1,366.17 583672 Residential 0 50,00 0 $0.00 1 $17,288,75 0 50.00 0 50.00 1 517,288.75 $1,366,17 583673 Residential 0 00.00 0 $0,00 1 517,288,75 0 50.00 0 50.00 1 S17,28B,75 51,366.17 563674 Residential 0 50.00 0 50,00 1 $17,288.75 0 $0,00 0 50.00 1 $17,268.75 $1,366.17 583675 Residential 0 Moo 0 50,00 1 $17,288.75 0 50,00 0 50.00 1 517,288.75 51,365.17 583675 Residential 0 $0,00 0 $0,00 1 $17,288.75 0 SOM 0 50.00 1 517,288.75 51,366.17 583677 Non-residential 0 $0.00 0 50.00 0 50.00 0 $0,00 0 50.00 0 50.00 So.o) 583678 Residential 0 $0.00 0 $0,00 1 $17,268.75 0 $0.00 0 Moo 1 S17,28B.75 51,366,17 583679 Residential 0 50.00 0 Moo 1 $17,288.75 0 $0.00 0 50.00 1 517,288.75 $1,366.17 583680 Residential 0 $0.00 0 50,00 1 $17,288,75 0 $0.00 0 $0.00 1 517,288.75 $1,366.17 583661 Residential 0 $0.00 0 $0,00 1 $17,288.75 0 $0.00 0 $0,00 1 517,288,75 $1,366,17 583682 Residential 0 $0,00 0 $0.00 1 517,28875 0 $0,00 0 50.00 1 517,288.75 $1,366.17 5B3683 Residential 0 50.00 0 $0.00 1 $17,288.75 0 $0.00 0 $0.00 1 517,268,75 51,366.17 583684 Residential 0 $0.00 0 $0.00 1 $17,288.75 0 50.00 0 50.00 1 517.288.75 $1,366.17 583665 Residential 0 50,00 0 50.00 1 $17,285,75 0 50.00 0 S0.00 1 x17,288,75 $1,366.17 F!' ul Appendix A Thr I fighlonds nl Trophy Cluh Public ImprnVlnvnI OisIrirl Town ofTrnpliv Cluh,Tmjiy Assessmcnt Roll Summury with Lis[ of Carrcnt Purcels am] Prann.crd I.nud t'sr Tns Ilm-rrl Land Use LOTTYPG l 527.885,08 LOTTYPG? $21,192.68 LOTTYPE3 517,288,75 LOT YPF,4 $14,779.09 1 04"I'1'PI'.5 512,269.45 lY!' UNITS TS "f"1ST 1441:titiTI 1.1T Annual tuslnllnlcnt 2099 Units Assesslllcul Units Asse55ment units Assessment drills M"USSmvnI 1,10(.6 AssesSmc t 583686 Residential 0 50.00 0 50,00 1 ;517,288.75 0 50.00 0 SO.Op 1 517,288.75 51,366,17 563687 Residential 0 50.00 0 $0.00i 1 517,288.75 0 $0,00 0 50.00 1 517.288.75 51,366,17 583688 Residential 0 50.00 0 50.00 1 517,288.75 0 30"00 0 50.00 1 517.288.75 51,366,17 583689 Residential O 50.00 0 50.0❑ 1 $17,288.75 0 50.00 0 $0.00 1 517,288.75 $1.366.17 583690 Residential 0 50,00 0 $0,00 1 $17,288.75 0 SO.00 0 50.00 1 517,288.75 $1,366.17 583691 Residential 0 SOHO 0 $0.00 1 $17,288.75 0 SO.00 O 50.00 1 517,288.75 $1.366.17 583692 Residential 0 50,0❑ 0 $0.00 1 $17,288.75 0 50.00 O 50.00 1 517,288.75 31,366.17 583693 Residential 0 SO.00 0 50,00 1 517,288.75 0 $0,00 0 50,00 1 517,288.75 $1,366.17 620681 fon-residential 0 50.00 0 $0,00 0 $0.00 0 $0,00 0 50,00 0 $0,00 $0,00 622299 Residential 0 50,00 1 $21,192.68 0 S0,110 0 $0.00 0 50,00 1 521,192.68 $1,674.67 622300 Residential 0 50.00 1 $21,192,68 0 s0,0p 0 $0.00 0 50,04 1 521,192,68 $1,674,67 622301 Residential 0 50.00 1 $21,192.68 0 50,00 0 $0.00 0 50.00 1 521,192,68 61,674.87 622302 Residential 0 $0,00 1 $21,192,68 0 $0.00 0 50.00 0 50.00 1 521.192.68 51.674,67 622303 Residential 0 $0.00 1 521,192.68 0 $0.00 0 50.00 0 50.00 1 521,192.68 $1,674,07 62230e Residential 0 SO.00 1 521,192.68 0 $0.00 0 50.00 0 50.00 1 521.392.68 51,674.67 622305 Residential 0 $0.00 1 521,192.68 0 $0.00 0 SO.p❑ 0 MOO 1 521,192.66 $1,674.67 622306 Residential 0 $0.00 1 $21,192.68 0 $0.00 0 50,00 0 $0.00 1 521"192.68 51,674.67 622307 Residential 0 $0,00 1 $21,192.68 0 50.00 0 $0.00 0 50,00 1 $21,192.68 $1,674.67 622308 Residential a $0,❑O 1 521,192.68 0 $0,00 0 50.00 0 50.00 1 521,192.68 $1,674.67 622309 Residential 0 $0,00 1 $21,192.66 0 50100 0 50,00 O 30.00 1 521,192.68 $1,674.67 622310 Residential 0 $0.00 1 $21.192.68 0 $13.00 0 50.00 0 $0,00 1 $21.192.68 51,674.67 622311 Residential 0 $0.00 1 $21,192.68 a $0100 0 $0.00 0 30,00 1 521,192.68 $1,674.67 622312 Residential 0 50,00 1 521,192.68 0 $0,00 0 50,00 0 $000 1 521,192.68 $1,674.67 622313 Residential 0 $0,00 1 521,192.68 0 50100 0 50.00 0 50.00 1 $21,192.68 $1,674,67 622314 Residential 0 $0,00 1 $21,192.68 0 $0.00 0 $0.00 0 $0,00 1 $21,192.68 $1,67A.67 622315 Residential 0 $0,00 1 $21,192.68 0 $0.00 0 $0.00 0 $0,00 1 $21,192.88 $1,674.67 522316 Residential 0 $0.00 1 $21,192.68 a SOHO 0 30.00 0 $0,00 1 521,192,68 $1,674.67 622317 Resldenlial 0 $0.00 1 $21,192.68 0 S0,❑0 0 $0.00 0 $0.00 1 $21,192.68 51,674.67 622318 Residential 0 $0.00 1 521,192.68 0 50,00 0 50.00 0 50,00 1 321,192,68 51,674,67 622319 Residential 0 $0,00 1 521,192.68 0 $0.00 0 50.00 0 50.00 1 $21,192,68 51,674.67 622320 Residential 0 50,00 1 521,192.68 0 3❑,❑❑ 0 50.00 0 $0.00 1 521.192.68 $1,674.67 622321 Residential 0 $0.00 1 $21,192.68 0 $0,00 ❑ 50,00 0 50.00 1 521.192.68 51,574.67 622322 Residential 0 $0.00 1 321,192,68 0 $0,00 0 50.00 0 50.00 1 521.192.68 51,674.67 622323 Residential 0 $0.00 1 $21,192.68 p $0.00 0 50.00 0 50.00 1 $21.192.68 $1,674.67 622324 Residential 0 SO.00 1 $21,192.68 0 $0.00 0 $0.00 0 50,00 1 521,192,68 $1,674.67 622325 Residential 0 SO.00 1 521,192.68 a $0.00 0 50.00 0 $0.00 1 $21,192.68 $1,674.67 622326 Residential 0 $0.00 1 521,192,68 0 $0,00 0 50,00 0 50.00 1 $21,192.68 $1,674.67 622327 Residential ❑ $0.00 1 $21,192.68 0 $13.00 0 SO,pp 0 x0.00 1 $21,192.68 $1,674.67 622328 Residential 0 SO,❑❑ 1 $21,192.68 0 $0,00 0 50.00 0 50.00 1 521.192.613 51,674.87 622329 Residential 0 $0.00 1 521,192,68 0 50,00 0 SO.00 0 50.00 1 521,192.68 51.674.57 622330 Residential 1 n 1 $0.00 1 1 1 521,192,68 1 0 1 $0,00 0 50.00 0 50.00 I 1 $27,192.68 $1,674.67 A-18 Appendix A Thu I11gItllttlds n1 Trophy Club 11011c Improveilivni I)Icirlcl Town arTrnphp Club, ' ns As.eessumW RnII SllrnmurY trills IIsi lll'Current Plsrcels it lid Prnnnl,eal I,und F: v MIVA LOTTYPF. I LOT TYPE LOT TYPE 3 L(ITTYPE.4 11,01" r)I'I'1:5 AnslnnE Tn t'lsrcc[ Land lice 527,BB5,08 $21,192.68 $17,288.75 $14,779.09 $12.269.45 l'(7T,1l. Tfl'l,ll. lnslnllmcn[ 11\10w A441;45ALP..N'1 11s Assesstlit-M llnlls Arsessmen1 units Assessment linlls AssessuIV" l I!nllti Assv,%gmenl N1,63 211119 TOTAL_ 0 1 $4,545,268.04 508 $5,361,748,04._377 $4,564,230,00 177 1 5827,629,04 249 153.055,093.05 1474 $27,500,000.21 52,173,077.16 MIVA