Agenda Packet TC 03/28/2017 - Supplemental Items
Supplemental Item
March 28, 2017
AGENDA ITEM NO. 13
Receive an update from the Northwest Independent School District (NISD)
Superintendent Dr. Ryder Warren regarding the District’s upcoming Bond
Election; discussion of same (Mayor Sanders).
Range
Planning
Committee
-
Long
Internal Planning
& Input
Assessment
Facility
Demographics
Financial analysis of bonding capacity and tax
Ideal student population numbers and feeder
Safety and security issues for our students
Program needs (CTE, Fine Arts, Athletics)
Impact of the student population growth
Met 8 times over 4 months to study:
Deficiencies in existing facilities
Results of a community survey
Technology needs
impact scenarios
pattern model
and faculty
••••••••
May 6, 2017 for $399,000,000 to address the
Board of Trustees call a bond election for
recommended the NISD
On January 23, the NISD LRPC
unanimously
following:
of Secondary
enrolled in at least
one fine arts course
Student Population
student
students
program seats
Fine Arts
10,733
8,360
75%
MS student
HS student
Athletics
athletesathletes
2,700
2,300
Career & Technical
of HS students
growth in 5
Certifications
enrolled in 2 or
more courses
2016
Education
years
-
in 2015
170%
90%
1,642
NISD HS swimming and diving program currently has 95 student athlete participants.
Facility would allow for expansion of the program at the HS and MS level. In addition
The district currently rents Keller ISD’s natatorium for swimming and diving, which
round swim lessons and lifeguard training. Potential rental
NISD spends approximately $75,000 annually to rent the facility and transport
hosted meets, elementary water safety program, community use for
limits practice time for students and requires them to travel out of district.
fees to outside swim clubs and events would help offset operational costs.
District Aquatic Center to serve all campuses
Outdoor field house at BNHS and NHS
-
programs such as year
students.
-
to NISD
••••
••
Used for debt repayment;
Interest & Sinking
bond elections only
affect this rate.
(I&S)
Maintenance & Operations
teacher salaries, electricity,
Daily operations:
fuel, supplies, etc.
(M&O)
Under state law, the dollar amount of school taxes imposed on the
Over 65 Homestead Exemption Application must be filed with local
person turned 65 unless significant improvements are made to the
residence homestead of a person 65 years of age or older cannot
Northwest ISD property taxes for citizens age 65 or older would
be increased above the amount paid in the first year after the
not be affected by the bond election.
Over 65 Homestead Exemption
appraisal district.
home.
•••
enhancements
Technology device refresh
:
Technology infrastructure
$5,253,000
include
Safety and security
projects
Districtwide
•••
enhancements
Technology device refresh
:
Technology infrastructure
$368,000
include
Safety and security
projects
Districtwide
•••
enhancements
Technology device refresh
:
Technology infrastructure
$7,928,000
include
Safety and security
projects
Districtwide
•••
enhancements
Technology device refresh
:
Technology infrastructure
include
Safety and security
projects
Districtwide
•••
Classroom addition to bring capacity to 3,200
Career & Technical Education improvements
New large ensemble and practice rooms
Computer Certification Lab
Health Science Skills Lab
Agriculture Expansion
Fine Arts Improvements
Building exterior repairs
Culinary Expansion
Outdoor Field House
Engineering Lab
••••••
•••••
Supplemental Item
March 28, 2017
AGENDA ITEM NO. 16
Consider and take appropriate action regarding an Ordinance of the Town
amending Appendix A, Fee Schedule, to establish fees and rates for water and
wastewater services to customers within the boundaries of Trophy Club Public
Improvement District (PID) No. 1; providing that Trophy Club Municipal Utility
District No. 1 Services Rules and Policies are applicable to customers within the
PID No. 1; and providing a penalty and effective date (Staff).
Impact of 2017 Rate Increase
hƌķ wğƷĻ υ Ћ͵БЍ
bĻǞ wğƷĻ Ѝ͵БВ
wğƷĻ LƓĭƩĻğƭĻАЋ͵ЊБі
tL5 ğƷĻƩ .źƌƌƭ ğƭ і ƚŅ ƚƷğƌ ğƷĻƩ .źƌƌ
ЌЉ͵ЌЌі
C ЊА .ǒķŭĻƷ ŅƚƩ ğƷĻƩυ ЊВЉͲЍЉЎ
ĻğƩ Ʒƚ 5ğƷĻ
ƭĻķ ЎВͲВЊЏ
9ƭƷźƒğƷĻ
ƭğŭĻ ŅƚƩ CĻĬƩǒğƩǤ ε ağƩĭŷ ЋЎͲЉЉЉ
.ǒķŭĻƷ wĻƒğźƓźƓŭ ЊЉЎͲЍБВ
Total Estimated Impact$ 76,145
New Total Budget$ 266,550
90 Day Delay Savings$ 11,547
Area to Curtail Spending
LineDescription AmountDetails
/ƚƒƒǒƓźĭğƷźƚƓ/ƚƓƭǒƌƷğƓƷͲ
υЎЉЉЉ \[ĻŅƷ źƓ ŅƚƩ /ƚķźŅźĭğƷźƚƓ
ЉЊΏЊЍЉΏЏЉЊЉЉtƩƚŅĻƭƭźƚƓğƌ hǒƷƭźķĻ {ĻƩǝźĭĻƭυ ЌЎͲЉЉЉ
ЉЊΏЋЎЎΏЏЉЊЉЉtƩƚŅĻƭƭźƚƓğƌ hǒƷƭźķĻ {ĻƩǝźĭĻƭ ЊЋͲЉЉЉ CźƩĻ /ŷźĻŅ {ĻğƩĭŷ
tΏ/ğƩķaƚƓźƷƚƩźƓŭͳ/ğƭŷ
/ƚƓƷƩƚƌ 9ǝğƌǒğƷźƚƓ
ЉЊΏЏЊЊΏЏЉЊЉЉtƩƚŅĻƭƭźƚƓğƌ hǒƷƭźķĻ {ĻƩǝźĭĻƭ ЊБͲЎЉЉ
ЉЊΏЎЋЋΏЏЉЎЉЉ9ƓŭźƓĻĻƩźƓŭ ЌЉͲЉЉЉ {ğǝźƓŭƭ ŅƚƩƒ t5ЌЉ ŷğƌƷ
Total ВЎͲЎЉЉ
Budget Needed АЏͲЊЍЎ
Remaining Avalable Budget$ 19,355
Supplemental Item
March 28, 2017
AGENDA ITEM NO. 18
Referred Agenda Item: Discussion of and take appropriate action regarding the
second round of revisions to alternate options related to landscaping items for
the new Trophy Club Town Hall facility (Town Council).
CW
HATHAM ORTH
2607BD
RENNER RIVE
D,T75220-1319
ALLAS EXAS
972.241.2331
angela@chathamworth.com
T:S&F7/29/16
OTEELE REEMAN
Attn.:BrianFax:
From:Angela HaronPages:1
Trophy Club Town Hall CO
Re:
We are pleased to bid on the following:
Toilet Accessories
Delete:(13)8226Soap Dispensers
Add:(13)8263Auto Foam Soap Dispensers
Difference:$795.00 Add
Tax is NOT included in the above pricing.
Thank you for the opportunity to bid,
Angela Haron
P.O. BOX 202212
ARLINGTON, TX 76006
(817) 267-2757 FAX (817) 267-2887
D/M/WBE # HMDB23577Y0416
hector@aaconstructionco.com
To: Steele & Freeman, Inc.
Attention: Brian Hennington
Project: Trophy Club Town Hall, Trophy Club, TX
FRENCH DRAIN
Items Included:
Furnish labor and materials to install 4 perforated and solid sch40 PVC pipe.
Furnish labor and materials to install 12 sq #57 crushed stone.
Furnish labor, equipment and materials to install drain board.
Furnish labor and materials to install filter fabric.
560 SF @ $ 10.95 SF = $ 6,132.00
Exclusions:
Taxes.
.
Permits, bonds, and licenses
Traffic control and barricades.
Terms:
Any alterations or deviations from the above specifications involving extra costs will be executed only upon written
change orders, and will become an extra charge over & above this estimate.
ll be provided by A&A Construction Co.
A&A Construction Co. assumes no responsibility / liability for accidents or work delays caused by Acts of God or
other occurrences outside our immediate control.
One-year warranty on materials and workmanship for the above referenced job.
Respectfully,
Hector Garcia
Wildstone CO 003
Change Order #1
DATE:11/7/2016
FROM:TO:
Rick ClarkEstimatingQuote Expires:12/7/2016
Five Star Fire Systems, Inc. Steele Freeman, Inc
4701 Brazoswood Ct. 1301 Lawson Rd.
Arlington, TX 76017Ft. Worth, TX 76131Quote Sent Via:
Ph (817)319-4854 Fx EMAIL
PROJECT: Trophy Club Town Hall - ASI-003
DESCRIPTION: Re-configure design of sprinklers heads in rooms 112, 202, 109, 208, 204, 135, 140, 129, 132, 133, 139, 141. (ALL
WORK TO BE DONE DURING REGULAR STRAIGHT TIME HOURS)
DIRECT LABOR
ItemEachQtyCost BurdenHoursTotal/RateTotal Cost
Shop Labor
10$15.00+$12.000x$27.00=$-
@
Field Labor (Forman)
10$30.00+$24.000x$54.00=$-
@
Journeyman
10$25.00+$20.000x$45.00=$-
@
Helper10$20.00+$16.000x$36.00=$-
@
Supervision10$40.00+$32.000x$72.00=$-
@
Project Management10$45.00+$36.000x$81.00=$-
@
Dwg Revision/Coordination
14$60.00+$48.004x$108.00=$432.00
@
TOTAL HOURS4Subtotal:$432.00
$-
OCIP Withheld:$-
0%
$-$432.00
MATERIAL
Item
EachQtyTotal UnitsRate/UnitTotal Cost
10=0x$-=$-
@
10=0x$-=$-
@
10=0x$-=$-
@
10=0x$-=$-
@
10=0x$-=$-
@
10=0x$-=$-
@
10=0x$-=$-
@
10=0x$-=$-
@
10=0x$-=$-
@
1 @ 0=0x$-=$-
10=0x$-=$-
@
10=0x$-=$-
@
10=0x$-=$-
@
10=0x$-=$-
@
10=0x$-=$-
@
Subtotal:$-
Incidental Materials (etc)$-
2%
Sales Tax$-$-
8.25%
OTHER
Item
EachQtyTotal UnitsRate/UnitTotal Cost
PIPE FABRICATION
=0x$-=$-
@
=0x$-=$-
@
=0x$-=$-
@
=0x$-=$-
@
=0x$-=$-
@
Testing
=0x$-=$-
@
Material Delivery Trip Charge
=0x$-=$-
@
Document Reproduction
11=1x$22.50=$22.50
@
Courier Costs
=0x$-=$-$22.50
@
Comments, Exclusions, Supplemental Info:
Subtotal:$454.50
Sub Bond:Not Required
0.00%
General Liability:Not Required
0.30%
Overhead:$45.45
10.00%
Profit:$74.99
15.00%
TOTAL CHANGE AMOUNT:$ 575
Work Authorized by Steele Freeman, Inc?Yes / No
Work under construction?Yes / No
Price Based on Straight or Overtime?Straight
Work Days of Time Extension Required:0
This quote is only for the scope listed above. All Terms and Conditions of the original contract apply unless noted otherwise.
Signed:Date:
Company Contact
Accepted:Date:
Steele Freeman, Inc
Proposal
TACLA020714CM-8984
TX DEPARTMENT OF LICENSING & REGULATIONSTX STATE BOARD OF PLBG. EXAMINIERS
P.O.BOX 12157 AUSTIN, TX 78711P.O. BOX 4200
1-800-803-9202 or 1-512-463-6599AUSTIN, TX 78765
MECHANICAL SERVICES, INC.
Attn:Brian(940) 383-4357
PROPOSAL SUBMITTED TO PHONE DATE
Steele and Freeman Inc.Thu. November 03, 2016
STREET JOB NAME
0TROPHY CLUB TOWN HALL - PD FACILITY
CITY, STATE AND ZIP CODE JOB LOCATION
0150 Trophy Wood Dr, Roanoke, TX 76262, United States
PLANS BY DATE OF PLANS CHANGE PROPOSAL #
2
We hereby submit specifications and estimates for:
Pricing per ASI#003
QTYCodeItemUnit PriceMaterialLaborSubcontractor
1215NFWH$ 382.003
20225Piping$ 145.0010
20272Insulation$ 100.00
Material$ 627.0013$ -
Sales Tax$ -
13hrs Labor$ 30.00 $ 390.00
30% Payroll, Taxes & Insurance$ 117.00
Subcontractor$ -
Subtotal$ 1,134.00
10% Overhead$ 114.00
Subtotal$ 1,248.00
5% Profit$ 63.00
Total Add to Contract$ 1,311.00
Add to Contract - Days1
ItisagreedthatinarrivingattheabovepricesforlaborandmaterialsitiscontemplatedbythepartiesthatthesamewillbepaidtotheorderofCBS
MechanicalServices,Inc.atits'placeofbusinessinDenton,Texas,promptlyasprovidedherein,andintheeventsameisnotsopaidweagreetopay
interestattwelve(12%)percentonsameamountfromitsduedateandintheeventthesameincollectedthroughsuitorthroughanAttorney,the
ProbateCourtorBankruptcyCourt,weagreetopayreasonablecollectionexpenses,includingbutnotlimitedtoattorney'sfeethereon.Ifitbecomes
necessarytofilelientosecurefundsunderthisagreementweherebyagreetoreimburseCBSMechanicalServices,Inc.forexpensesincurredinthe
preparation of said lien the sum of $300.00, in addition to the foregoing reasonable collection expenses, including but not limited to attorney's fees.
CBS MECHANICAL SERVICES, INC. PROVIDES COMPREHENSIVE GENERAL LIABILITY, WORKERS COMPENSATION, AUTOMOBILE
LIABILITY AND EXCESS LIABILITY INSURANCE COVERAGE. A CERTIFICATE IS AVAILABLE ON REQUEST.
We Propose
to hereby furnish material and labor - complete in accordance with the above specifications, for the sum of:
($1,311.00)
Dollars
Payment to be made as follows:
Per Executed Contract Documents
All material is guaranteed to be as specified. All work to be completed in a workmanlike manner
according to standard practices. Any alteration to, or deviation from the above specifications
Authorized Signature
involving extra costs will be executed only upon written orders and will become an extra charge over
Israel Caballero
and above the estimate. All agreements are contingent upon strikes, accidents, or delays beyond our
Note: This proposal may be
control. Owner to carry fire, tornado and other necessary insurance. Our workers are fully covered by
withdrawn by us if not accepted within30days.
Workmen's Compensation Insurance.
Acceptance of Proposal
The above prices, specifications and conditions are
Signature
satisfactory and are hereby accepted. You are authorized to do the work as specified. Payment will be made
as outlined above.
Date of Acceptance:Signature
Texas Security License B16589
DAC Inc. Security Solutions 1 | Page
Texas Security License B16589
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
DAC Inc. Security Solutions 2 | Page
Texas Security License B16589
DAC Inc. Security Solutions 3 | Page
Texas Security License B16589
DAC Inc. Security Solutions 4 | Page
Texas Security License B16589
DAC Inc. Security Solutions 5 | Page
Texas Security License B16589
DAC Inc. Security Solutions 6 | Page
Texas Security License B16589
DAC Inc. Security Solutions 7 | Page
POB12416387CBB,SBPMB292
OX AMP OWIE LVD TE
SM,TX78667FW,TX76116
AN ARCOS ORT ORTH
(512)353-0141/FAX(512)353-1920(817)769-6263/FAX(817)769-6262
Wednesday, November 9, 2016
To: Steele & Freeman, Inc.
Attention: Tracy Heslink
Subject: Trophy Club Town Hall
Listed below are the additional costs of materials, labor and equipment for conduit and ground
box for light pole camera:
Materials and Equipment:
Cost………………………………………..$ 450.00
Phone:
4730 Carol Lane 214-358-3455
Dallas, TX 75247 800875-5457
Fax: 214-358-5713
214-358-1091
MBE & HUB CERTIFIED WWW.ROCKYDURON.COM
VETERAN OWNED SINCE 1987
CELEBRATING 29 YEARS OF EXCELLENCE
: :
TOSTEELE FREEMANRETROPHY CLUB
:
ATTNBRIAN HENNINGTON
: bhennington@steelefreeman.com #: 90716.6.1
EMAILQUOTE
:S8,2016
DATEEPTEMBER REVISED CHANGE ORDER
W: &()
E ARE PLEASED TO QUOTE AS FOLLOWSFIRE EXTINGUISHERS CABINETS FEC
Cosmic 10E ABC Extinguisher
5-10-10
FGCGALAXY LB FIRE EXTINGUISHER WITH TAGS
5-103710-1000/#4
CF CSMPLTN FG WHANDLE TRIM SS WITH FUTURA FIRE HANDLE AND VERT RED FE LTR
*
EXCLUDES ANY AND ALL BLOCKING OR CUTTING OF HOLES FOR RECESSED ITEMS
....................................................................................................................... $ (225.00)
TOTAL CREDIT
: ()
MANUFACTURERJL INDUSTRIES FEC
: 2-3
DELIVERYAPPROXIMATELY WEEKS
:90.
NOTEPRICES ARE GOOD FOR DAYS
: :
ACCEPT DATE
.
THIS QUOTATION IS SUBJECT TO FINAL ACCEPTANCE AND APPROVAL
.. ,
FOBSEE ABOVERESPECTFULLY SUBMITTED
:20 &
TERMSNET DAYSROCKY DURON ASSOCIATES
:
FINISHSEE ABOVE
: :
SHIPMENTSEE ABOVEBY MARCUS DURON
&
PRESIDENT CEO
@.
MSDURONROCKYDURONCOM
Please visit our improved website including our new online catalog on www.rockyduron.com
TROPHY CLUB CO FEC MD 90716.6.1 TT
Page 1 of 1
ВЊЉ ƩźƓźƷǤ 5ƩźǝĻ
ağƓƭŅźĻƌķͲ АЏЉЏЌ
December 16, 2016
Steele & Freeman
1300 Lawson Rd
Fort Worth, Texas 76131
Attn: Tracy Heslink
Pricing to :
Pricing to install 10 ga. plate 2 walls of the Processing area.
This price includes the following:
1. Includes plate on 2 walls of the processing area
2. The plate will be prime painted.
3. Holes will be drilled and counter sink for security screws in both wall and ceiling
panels.
4.
5. We are including security screws with this price.
6. All necessary detailing.
Price
Furnish and deliver plate for the processing area$1,368.00
Labor to install Processing area$2,276.00
Sub Total$3,644.00
$3,644.00
Payment Terms
NET 30 days
Exclusions:
1. Permits, payment and performance bonds are excluded.
2. Any work not specifically listed in the above scope will be completed on a T&M basis
only after written approval.
3. Labor hours are based on 8 hour days and a 5 day work week. Holiday and overtime rates will
apply to work outside of normal business hours.
4. Sales Tax is excluded.
If we can be of further assistance, please feel free to contact us.
Sincerely,
Donnie Steppick
817-600-8454
Donnie .Steppick@texas-onesource.com
Norix Group, Inc
1800 W. Hawthorne Lane Suite N - West Chicago, IL 60185-
Phone: 630-231-1331 - Fax: 630-231-4343 - Email: furniture@norix.com
Q U O T E
DateQuote #
Tracy Heslink
To:
12/22/2016TX1216-18A
Steele & Freeman, Inc.
1301 Lawson Rd.
Fort Worth, TX 76131
TermsQuoted ByShip Via
817-480-4479 Ext.
Phone:
Subject to Credit ApprovalJessica BeckerCustom
Fax:
theslink@steelefreeman.com
Email:
Trophy Club Town Hall & Police
Re:
QtyItem IDUnit Net PriceExt. Price
Item Name / Description
$690.00
$690.00
1IBW-0601812-12CS-001
Bench, Ironman, 60 x18, Steel Top,
12Ga, Wallmount, 2 Cuff Rings, Grey
Prices quoted based on qty. If qty
changed please call Norix for
updated
pricing.
Standard dock delivery toTrophy Club, TX
Shipping and Handling:
$160.00
Attention: Freight includes Shipping and Handling charges for common carrier with standard dock delivery and
requires the use of your personnel and equipment for unloading. If you require 24 hour notification,
exact day delivery, unloading assistance, inside delivery, or special assistance, please contact Norix before the
scheduled shipment date as there will be additional charges.
$850.00$850.00
TOTAL
Does not include applicable taxes.
Lead-time:9 weeks ARO, or sooner.
PROVCO, Mike Provencher, 817-905-5406, mike@provco.us
Your Local Representative:
SFI Installation $250.00
SFI Installation $250.00
This Quotation is valid for 30 days and subject to the Standard Terms and Conditions stated in the Norix
Group Price List.
Thank you for allowing Norix the privilege of quoting your requirements.
Ship To: __________________________________Accepted By: ______________________________
Address: __________________________________P.O. Number: ______________________________
__________________________________Tax Exempt? (please circle) Yes or No
Contact: __________________________________Tax Exempt #: _____________________________
Phone: ___________________________________Requested Delivery Date: ____________________
Bill To (if different from above): ___________________________________________
Address: ______________________________________________________________
Contact: ______________________________________________________________
Phone: ________________________________________________________________
12/22/2016 Quote # TX1216-18A Page 1 of 1
CLEBURNE SHEET METAL
6432 Nine Mile Bridge Rd.
Ft. Worth, TX 76135
(817) 237- (817) 237-5191
www.cleburnesheetmetal.com
To: Steele & Freeman November 22, 2016
Attn: Tracy Heslink
Re: Trophy Club Town Hall & Police Facility
Break metal Fashings to conceal Z Light Fixtures
Manufacture, deliver, and install Break metal angles to conceal light fixtures at windows only in 10 locations.
Flashings to be Manufactured from 24 Ga galvalume to match soffit color. Attachment method is unclear at
this time. If blocking is required it is to be supplied by others.
Cost for this work2,320.00
Cost break down
15% profit..$348.00
Labor..$1,672.00
Materials$300.00
Excludes: Bond (add 1.5% if required), Structural and Miscellaneous Support Steel, Deck, Framing,
Carpentry, Curbs, any and all sheet metal flashings or trim not related to the scope of work we are
bidding.
questions or concerns.
Thank you,
Ryan Nelson
817-237-5060
ESTIMATE
DATE: FEBRUARY 28, 2017
Lone Star Lifestyles & Landscapes, Inc.
621 N. Main Street, Suite 435, Grapevine, TX 76051
EXPIRATION DATE \[Click to select date\]
817-865-3345
info@lonestarll.com
TO Brian Hennington
Steele & Freeman
DELIVERY
SALESPERSON JOB PAYMENT TERMS DUE DATE
DATE
TROPHY CLUB
TOWN HALL - PD
FACILITY BID:
ADD ON
ITEM BASE BID QTY RATE TOTAL
Bed Prep Soil 2" Depth 1
3,052.50 3,052.50
Soil **If the soil depth required is changed, the
rate will also change. **
*Edging East Bed Steel Edging: cost per linear ft 150 3.575 536.25
Irrigation Adjustment
**This rate is only an estimate as approved 1
Irrigation 550.00 550.00
designs were not provided. The rate may
change upon site inspection/final design. **
BASE BID
$4,138.75
TOTAL
*Any edging that is to be added but can not be quantified with the plans provided (L1.1) is not
included in this bid. The dome grates in the west planting bed will be protected with the same edging
listed in this estimate, with the same rate. For example if the amount of edging required is 20', the
total would be $71.50.
1 Lone Star Lifestyles & Landscapes, Inc.
ESTIMATE
DATE: MARCH 9, 2017
Lone Star Lifestyles & Landscapes, Inc.
621 N. Main Street, Suite 435, Grapevine, TX 76051
817-865-3345
info@lonestarll.com
TO Brian Hennington
Steele & Freeman
DELIVERY
SALESPERSON JOB PAYMENT TERMS DUE DATE
DATE
TROPHY CLUB
TOWN HALL - PD
FACILITY BID:
ADD ON
ITEM BASE BID QTY RATE TOTAL
Add (8) - 3" Caliper Sapindus
Drummondii/Western Soapberry trees to the 1 5,174.40 5,174.40
Add
yard area in front of the PD side of the
building (*includes additional tree bubblers).
*Additional irrigation costs are possible should additional adjustments to the irrigation system
become necessary at the time of install.