Loading...
RES 2014-34 Approving Tax RollTOWN OF TROPHY CLUB, TEXAS RESOLUTION NO. 2014-34 A RESOLUTION OF THE TOWN COUNCIL OF THE TOWN OF TROPHY CLUB, TEXAS APPROVING THE TAX ROLL OF THE DENTON CENTRAL APPRAISAL DISTRICT AND TARRANT APPRAISAL DISTRICT; AND PROVIDING AN EFFECTIVE DATE. WHEREAS, the Denton Central Appraisal District and Tarrant Appraisal District have each presented a certified tax roll to the Town of Trophy Club, Texas which includes all taxable property within Trophy Club that is located in both Denton and Tarrant Counties; and WHEREAS, the Town Council desires to approve and accept both certified rolls, and a copy of each are attached hereto and incorporated herein as Exhibit "A". NOW, THEREFORE, BE IT RESOLVED BY THE TOWN COUNCIL OF THE TOWN OF TROPHY CLUB, TEXAS: Section 1. That the tax roll of the Denton Central Appraisal District and Tarrant Appraisal District for the Town of Trophy Club, Texas for the year 2014, a true and correct copy of each being attached as Exhibit "A" and incorporated herein, is approved and accepted. Such tax roll shall constitute the Town's tax roll for the 2014 tax year. Section 2. That Exhibit "B" specifying the net taxable appraised value, the current 2014 tax rate approved by the Town Council, and the total tax actually levied for real property, personal property and minerals, is hereby approved and accepted. A copy of Exhibit "B" is attached hereto and incorporated herein. Section 3. That this Resolution shall become effective from and after its date of passage in accordance with law. PASSED AND APPROVED by the Town Council of the Town of Trophy Club, Texas on this the 23rd day of September, 2014. ATT r Tammy Ard,('T'bwn Secretary To n of Trophy Club, Texas C. Nick Sanders, ayor Town of Trophy Club, Texas APPROVED AS TO FORM: AC Patricia A. Adams,`fown Attorney Town of Trophy Club, Texas RES 2014-xx Page 1 of 3 EXHIBIT "A" CERTIFIED TAX ROLLS FOR DENTON COUNTY AND TARRANT COUNTY DENTON County Property Count: 4,734 2014 CERTIFIED TOTALS C28 - TROPHY CLUB TOWN OF ARB Approved Totals As of Certification 9/3/2014 9:43:41 AM Land Ceiling Valuq DP 4,278,532 Homesite: 18,659.84 285,817,901 14 OV65 Non Homesite: 151,539,337 82,051,001 625,870.33 624 Ag Market: 179,170,767 472,835 634,794.12 644,566.86 Timber Market: Tax Rate 0 Total Land (+) 368,341,737 Improvement Value Assessed Taxable Homesite: Adjustment 941,882,378 OV65 1,196,698 Non Homesite: 1,050,969 29,166,162 Total Improvements (+) 971,048,540 Non Real Count Value 40,729 3 Transfer Adjustment H 40,729 Personal Property: 195 10,380,265 Mineral Property: 126 129,085 Autos: 0 0 Total Non Real (+) 10,509,350 Market Value = 1,349,899,627 Ag Non Exempt Exempt Total Productivity Market: 472,835 0 Ag Use: 777 0 Productivity Loss H 472,058 Timber Use: 0 0 Appraised Value = 1,349,427,569 Productivity Loss: 472,058 0 Homestead Cap 0 7,873,723 Assessed Value = 1,341,553,846 Total Exemptions Amount H 60,899,825 (Breakdown on Next Page) Net Taxable = 1,280,654,021 Freeze Assessed Taxable Actual Tax Ceiling Count DP 4,278,532 4,278,532 18,659.84 18,696.53 14 OV65 174,892,235 151,539,337 616,134.28 625,870.33 624 Total 179,170,767 155,817,869 634,794.12 644,566.86 638 Freeze Taxable 0 155,817,869 Tax Rate 0.499300 Transfer Assessed Taxable Post %Taxable Adjustment Coun OV65 1,196,698 1,091,698 1,050,969 40,729 3 Total 1,196,698 1,091,698 1,050,969 40,729 3 Transfer Adjustment H 40,729 Freeze Adjusted Taxable = 1,124,795,423 APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX 6,250,897.67 = 1,124,795,423' (0.499300 / 1 00) + 634,794.12 Tax Increment Finance Value: 0 Tax Increment Finance Levy: 0.00 028/652983 Page 331 of 1576 True Automation, Inc. DENTON County 2014 CERTIFIED TOTALS As of Certification C28 - TROPHY CLUB TOWN OF Property Count: 4,734 ARB Approved Totals 9/3/2014 9:44:45AM Exemption Breakdown Exemption Count Local tate Total 14 0 0 0 DV1 21 0 161,000 161,000 DV2 8 0 82,500 82,500 DV3 14 0 142,000 142,000 DV4 31 0 276,000 276,000 DWS 3 0 12,000 12,000 DVHS 9 0 2,234,819 2,234,819 DVHSS 2 0 477,646 477,646 EX 5 0 0 0 EX -XU 1 0 419,257 419,257 EX -XV 41 0 33,111,980 33,111,980 EX -XV (Prorated) 5 0 129,235 129,235 EX366 137 0 5,221 5,221 OV65 659 22,588,167 0 22,588,167 OV65S 38 1,260,000 0 1,260,000 Totals 23,848,167 37,051,658 60,899,825 C28/652983 Page 332 of 1576 True Automation, Inc. DENTON County Property Count: 34 2014 CERTIFIED TOTALS C28 - TROPHY CLUB TOWN OF Under ARB Review Totals As of Certification 9/3/2014 9:43:41AM Land Value Homesite: 1,016,565 Non Homesite: 2,217,089 Ag Market: 0 Timber Market: 0 Total Land (+) 3,233,654 Improvement -----Value Homesite: 3,274,662 Non Homesite: 3,138,233 Total Improvements W 6,412,895 Non Real Count Value Personal Property: 8 3,336,098 Mineral Property: 0 0 Autos: 0 0 Total Non Real W 3,336,098 Market Value = 12,982,647 Ag Non Exempt Exempt Total Productivity Market: 0 0 Ag Use: 0 0 Productivity Loss H 0 Timber Use: 0 0 Appraised Value = 12,982,647 Productivity Loss: 0 0 Homestead Cap H 39,827 Assessed Value = 12,942,820 Total Exemptions Amount H 70,000 (Breakdown on Next Page) Net Taxable = 12,872,820 Freeze Assessed Taxable Actual Tax Ceiling Count OV65 374,000 339,000 1,522.87 1,522.87 1 Total 374,000 339,000 1,522.87 1,522.87 1 Freeze Taxable H 339,000 Tax Rate 0.499300 Freeze Adjusted Taxable = 12,533,820 APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE - (TAX RATE / 100)) + ACTUAL TAX 64,104.23 = 12,533,820' (0.499300 / 100) + 1,522.87 Tax Increment Finance Value: 0 Tax Increment Finance Levy: 0.00 028/652983 Page 333 of 1576 True Automation, Inc. DENTON County 2014 CERTIFIED TOTALS As of Certification C28 - TROPHY CLUB TOWN OF Property Count: 34 Under ARB Review Totals 9/3/2014 9:44:45AM Exemption Breakdown Exemption Count Local State Total UV6b 2 70,000 0 0,000 Totals 70,000 0 70,000 028/652983 Page 334 of 1576 True Automation, Inc. DENTON County 2014 CERTIFIED TOTALS As of Certification C28 - TROPHY CLUB TOWN OF Property Count: 4,768 Grand Totals 9/3/2014 9:43:41 AM Land alue Homesite: 286,834,466 Non Homesite: 84,268,090 Ag Market: 472,835 Timber Market: 0 Total Land W 371,575,391 Improvement Assessed Value Actual Tax Ceiling Homesite: DP 945,157,040 4,278,532 18,659.84 Non Homesite: 14 32,304,395 Total Improvements W 977,461,435 Non Real Count Value Total 179,544,767 Personal Property: 203 13,716,363 639 Freeze Taxable () 156,156,869 Tax Rate Mineral Property: 126 129,085 Autos: 0 0 Total Non Real (+) 13,845,448 Coun OV65 1,196,698 Market Value = 1,362,882,274 Ag Non Exempt Exempt 1,196,698 1,091,698 Total Productivity Market: 472,835 0 Ag Use: 777 0 Productivity Loss (-) 472,058 Timber Use: 0 0 Appraised Value = 1,362,410,216 Productivity Loss: 472,058 0 Homestead Cap (-) 7,913,550 Assessed Value = 1,354,496,666 Total Exemptions Amount (-) 60,969,825 (Breakdown on Next Page) Net Taxable = 1,293,526,841 Freeze Assessed Taxable Actual Tax Ceiling Count DP 4,278,532 4,278,532 18,659.84 18,696.53 14 OV65 175,266,235 151,878,337 617,657.15 627,393.20 625 Total 179,544,767 156,156,869 636,316.99 646,089.73 639 Freeze Taxable () 156,156,869 Tax Rate 0.499300 Transfer Assessed Taxable Post %Taxable Adjustment Coun OV65 1,196,698 1,091,698 1,050,969 40,729 3 Total 1,196,698 1,091,698 1,050,969 40,729 3 Transfer Adjustment (-) 40,729 Freeze Adjusted Taxable = 1,137,329,243 APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE ` (TAX RATE / 100)) + ACTUAL TAX 6,315,001.90 = 1,137,329,243' (0.499300 / 1 00) + 636,316.99 Tax Increment Finance Value: 0 Tax Increment Finance Levy: 0.00 028/652983 Page 335 of 1576 True Automation, Inc. DENTON County 2014 CERTIFIED TOTALS As of Certification C28 - TROPHY CLUB TOWN OF Property Count: 4,768 Grand Totals 9/3/2014 9:44:45AM Exemption Breakdown Exemption Count oval State ota UP 14 0 0 0 DV1 21 0 161,000 161,000 DV2 8 0 82,500 82,500 DV3 14 0 142,000 142,000 DV4 31 0 276,000 276,000 DV4S 3 0 12,000 12,000 DVHS 9 0 2,234,819 2,234,819 DVHSS 2 0 477,646 477,646 EX 5 0 0 0 EX -XU 1 0 419,257 419,257 EX -XV 41 0 33,111,980 33,111,980 EX -XV (Prorated) 5 0 129,235 129,235 EX366 137 0 5,221 5,221 OV65 661 22,658,167 0 22,658,167 OV65S 38 1,260,000 0 1,260,000 Totals 23,918,167 37,051,658 60,969,825 028/652983 Page 336 of 1576 True Automation, Inc. DENTON County 2014 CERTIFIED TOTALS As of Certification C28 - TROPHY CLUB TOWN OF Property Count: 4,734 ARB Approved Totals 9/3/2014 9:44:45AM State Category Breakdown L State Code Description Count Acres New Value Market Market Value A SINGLE FAMILY RESIDENCE 3,785 $86,754,707 $1,224,918,247 B MULTIFAMILY RESIDENCE 3 $0 $2,294,144 C11 VACANT LOTS AND LAND TRACTS 462 $0 $21,639,886 D1 QUALIFIED AG LAND 2 7.3930 $0 $472,835 D2 NON-QUALIFIED LAND 1 $0 $5,593 E FARM OR RANCH IMPROVEMENT 29 113.8498 $0 $8,005,531 F1 COMMERCIAL REAL PROPERTY 12 $537,073 $36,086,844 G1 OIL AND GAS 9 $0 $129,085 J2 GAS DISTRIBUTION SYSTEM 1 $0 $861,340 J3 ELECTRIC COMPANY (INCLUDING CO-OP 1 $0 $8,000 J4 TELEPHONE COMPANY (INCLUDING CO- 9 $0 $961,320 J7 CABLE TELEVISION COMPANY 9 $0 $166,330 Li COMMERCIAL PERSONAL PROPERTY 150 $5,620 $8,378,054 O RESIDENTIAL INVENTORY 132 $443,411 $12,306,725 X TOTALLY EXEMPT PROPERTY 189 $0 $33,665,693 Totals 121.2428 $87,740,811 $1,349,899,627 C28/652983 Page 337 of 1576 True Automation, Inc. DENTON County 2014 CERTIFIED TOTALS As of Certification C28 - TROPHY CLUB TOWN OF Property Count: 34 Under ARB Review Totals 9/3/2014 9:44:45AM State Category Breakdown State Code Description Count Acres New Value Market Market Value A SINGLE FAMILY RESIDENCE 13 $596,403 $4,291,227 E FARM OR RANCH IMPROVEMENT 1 4.5161 $0 $274,458 F1 COMMERCIAL REAL PROPERTY 12 $0 $5,080,864 J3 ELECTRIC COMPANY (INCLUDING CO-OP 1 $0 $647,401 Li COMMERCIAL PERSONAL PROPERTY 7 $0 $2,688,697 Totals 4.5161 $596,403 $12,982,647 C28/652983 Page 338 of 1576 True Automation, Inc. DENTON County 2014 CERTIFIED TOTALS As of Certification C28 - TROPHY CLUB TOWN OF Property Count: 4,768 Grand Totals 9/3/2014 9:44:45AM State Category Breakdown State Code Description Count Acres New Value Market Market Value A SINGLE FAMILY RESIDENCE 3,798 $87,351,110 $1,229,209,474 B MULTIFAMILY RESIDENCE 3 $0 $2,294,144 Ci VACANT LOTS AND LAND TRACTS 462 $0 $21,639,886 D1 QUALIFIED AG LAND 2 7.3930 $0 $472,835 D2 NON-QUALIFIED LAND 1 $0 $5,593 E FARM OR RANCH IMPROVEMENT 30 118.3659 $0 $8,279,989 F1 COMMERCIAL REAL PROPERTY 24 $537,073 $41,167,708 G1 OIL AND GAS 9 $0 $129,085 J2 GAS DISTRIBUTION SYSTEM 1 $0 $861,340 J3 ELECTRIC COMPANY (INCLUDING CO-OP 2 $0 $655,401 J4 TELEPHONE COMPANY (INCLUDING CO- 9 $0 $961,320 J7 CABLE TELEVISION COMPANY 9 $0 $166,330 Li COMMERCIAL PERSONAL PROPERTY 157 $5,620 $11,066,751 O RESIDENTIAL INVENTORY 132 $443,411 $12,306,725 X TOTALLY EXEMPT PROPERTY 189 $0 $33,665,693 Totals 125.7589 $88,337,214 $1,362,882,274 028/652983 Page 339 of 1576 True Automation, Inc. DENTON County 2014 CERTIFIED TOTALS As of Certification C28 - TROPHY CLUB TOWN OF Property Count: 4,734 ARB Approved Totals 9/3/2014 9:44:45AM CAD State Category Breakdown State Code Description Count Acres New Value Market Mar et Value A015 BUILDER HOME PLANS - REFERENCE ON 41 $0 $0 All REAL, RESIDENTIAL, SINGLE-FAMILY 3,744 $86,754,707 $1,224,918,247 B1 REAL, RESIDENTIAL, APARTMENTS 3 $0 $2,294,144 Ci REAL, VACANT PLATTED RESIDENTIAL L 451 $0 $18,992,476 C2 COMMERCIAL VACANT LOT 11 $0 $2,647,410 D1 QUALIFIED AG LAND 2 7.3930 $0 $472,835 D2 NON AG USE ACREAGE 1 $0 $5,593 El LAND AND IMPROVMENTS (NON AG QUA 2 $0 $199,801 E4 VACANT NON QUALIFIED NON HOMESITE 27 $0 $7,805,730 F1 REAL COMMERCIAL 12 $537,073 $36,086,844 G1 OIL AND GAS 9 $0 $129,085 J2 REAL & TANGIBLE PERSONAL, UTILITIES, 1 $0 $861,340 J3 REAL & TANGIBLE PERSONAL, UTILITIES, 1 $0 $8,000 J4 REAL & TANGIBLE PERSONAL, UTILITIES, 9 $0 $961,320 J7 REAL & TANGIBLE PERSONAL, UTILITIES, 9 $0 $166,330 Li BPP TANGIBLE COMERCIAL PROPERTY 64 $5,620 $4,250,153 L3 BPP TANGIBLE COMMERCIAL LEASED E 85 $0 $4,106,301 L5 AIRCRAFT 1 $0 $21,600 OA1 INVENTORY, RESIDENTIAL SINGLE FAMI 17 $443,411 $2,833,826 OCi INVENTORY, VACANT PLATTED LOTS/TR 115 $0 $9,472,899 X 189 $0 $33,665,693 Totals 7.3930 $87,740,811 $1,349,899,627 C28/652983 Page 340 of 1576 True Automation, Inc. DENTON County 2014 CERTIFIED TOTALS As of Certification C28 - TROPHY CLUB TOWN OF Property Count: 34 Under ARB Review Totals 9/3/2014 9:44:45AM CAD State Category Breakdown State Code Description Count Acres New Value Market Market Value Al REAL, RESIDENTIAL, SINGLE-FAMILY 13 $596,403 $4,291,227 E4 VACANT NON QUALIFIED NON HOMESITE 1 $0 $274,458 F1 REAL COMMERCIAL 12 $0 $5,080,864 J3 REAL & TANGIBLE PERSONAL, UTILITIES, 1 $0 $647,401 Li BPP TANGIBLE COMERCIAL PROPERTY 2 $0 $2,565,962 L3 BPP TANGIBLE COMMERCIAL LEASED E 5 $0 $122,735 Totals 0.0000 $596,403 $12,982,647 028/652983 Page 341 of 1576 True Automation, Inc. DENTON County 2014 CERTIFIED TOTALS As of Certification C28 - TROPHY CLUB TOWN OF Property Count: 4,768 Grand Totals 9/3/2014 9:44:45AM CAD State Category Breakdown State Code Description Count Acres New Value Market Mar et alue A015 BUILDER HOME PLANS - REFERENCE ON 41 $0 $0 Al REAL, RESIDENTIAL, SINGLE-FAMILY 3,757 $87,351,110 $1,229,209,474 61 REAL, RESIDENTIAL, APARTMENTS 3 $0 $2,294,144 C1 REAL, VACANT PLATTED RESIDENTIAL L 451 $0 $18,992,476 C2 COMMERCIAL VACANT LOT 11 $0 $2,6479410 D1 QUALIFIED AG LAND 2 7.3930 $0 $472,835 D2 NON AG USE ACREAGE 1 $0 $5,593 El LAND AND IMPROVMENTS (NON AG QUA 2 $0 $199,801 E4 VACANT NON QUALIFIED NON HOMESITE 28 $0 $8,080,188 F1 REAL COMMERCIAL 24 $537,073 $41,167,708 GI OIL AND GAS 9 $0 $129,085 J2 REAL & TANGIBLE PERSONAL, UTILITIES, 1 $0 $861,340 J3 REAL & TANGIBLE PERSONAL, UTILITIES, 2 $0 $655,401 J4 REAL & TANGIBLE PERSONAL, UTILITIES, 9 $0 $9619320 J7 REAL & TANGIBLE PERSONAL, UTILITIES, 9 $0 $166,330 Li BPP TANGIBLE COMERCIAL PROPERTY 66 $5,620 $6,816,115 L3 BPP TANGIBLE COMMERCIAL LEASED E 90 $0 $4,229,036 L5 AIRCRAFT 1 $0 $21,600 OA1 INVENTORY, RESIDENTIAL SINGLE FAMI 17 $443,411 $2,833,826 OCi INVENTORY, VACANT PLATTED LOTS/TR 115 $0 $9,472,899 X 189 $0 $33,665,693 Totals 7.3930 $88,337,214 $1,362,882,274 028/652983 Page 342 of 1576 True Automation, Inc. DENTON County 2014 CERTIFIED TOTALS As of Certification C28 - TROPHY CLUB TOWN OF Property Count: 4,768 Effective Rate Assumption 9/3/2014 9:44:45AM New Value TOTAL NEW VALUE MARKET: $88,337,214 TOTAL NEW VALUE TAXABLE: $88,337,214 New Exemptions Exemption Description Count New Annexations EX Exempt 5 2013 Market Value $3,855 EX -XV Other Exemptions (including public property, r 6 2013 Market Value $2,153,004 EX366 HB366 Exempt 49 2013 Market Value $67,011 Average Taxable ABSOLUTE EXEMPTIONS VALUE LOSS $328,389 $2,223,870 Exemption Description Count of Protested Properties Count Exemption Amount DV1 Disabled Veterans 10% - 29% 2 $17,000 DV3 Disabled Veterans 50%- 69% 4 $40,000 DV4 Disabled Veterans 70% - 100% 2 $24,000 OV65 Over 65 72 $2,490,950 PARTIAL EXEMPTIONS VALUE LOSS 80 $2,571,950 TOTAL EXEMPTIONS VALUE LOSS $4,795,820 C28/652983 Page 343 of 1576 True Automation, Inc. New Ag / Timber Exemptions New Annexations New Deannexations Average Homestead Value Category A and E Count of HS Residences Average Market Average HS Exemption Average Taxable 2,971 $330,987 $2,664 Category A Only $328,323 Count of HS Residences Average Market Average HS Exemption Average Taxable 2,970 $331,053 $2,664 $328,389 Lower Value Used Count of Protested Properties Total Market Value Total Value Used 34 $12,982,647.00 $12,014,822 C28/652983 Page 343 of 1576 True Automation, Inc. Jeff Law Executive Director Chief Appraiser Tarrant Appraisal District July 23, 2014 To: Tarrant County Tax' nuties From: Jeff Law Subject: July 2014 certified roll Please find attached the 2014 July certified appraisal roll. State law requires that I provide this report of value to each taxing entity by July 25h of each calendar year. We are happy to provide this a couple of days early. In addition, you may notice the number of protests and the values associated with those protests, are much lower than in years past. I am very pleased our staff was able to process and handle protested accounts much more efficiently this year. Our goal is to have all filed protests completed and resolved by the end of July. This should be beneficial to you and your staff in preparing your entity's budget for next year. If you have any questions regarding this year's certified numbers, please don't hesitate to give me a call. 9..ion Hanrilav-Friarvilia Rnarl . FnrtWnrth Tarac 7R11R-Fi.on.Q. /R17) 9RG-nngd . Lvvlw far/ nm 25 JUL 2014 ` TARRANT APPRAISAL DISTRICT TOWN OF TROPHY CLUB 2014 Supplemental Certified Appraisal Roll Valuation Summary I, Jeff Law, Chief Appraiser for the Tarrant Appraisal District, to the best of my ability do solemnly swear that the attached is that portion of the appraisal roll of the Tarrant Appraisal District which lists property taxable by the above named entity and constitutes their supplemental certified appraisal roll. APPRAISED VALUE (considers value Caps) - - - - - - - - - - - - - - - - - > $ 92,562,110 Absolute Exemption $ 1,515,537 Cases before ARB $ 522,290 Incompletes $ 440,220 Deferred, Special Use, and Partial Exemptions $ 1,897,050 See Totals Report for breakdown of each Exemption NET TAXABLE VALUE -------------- ---------------> $ 88,187,013 Appraised value minus Absolute Exemption amount, minus ARB amount, minus Incompletes, minus Deferred, Special Use and Partial Exemptions to equal the NTV. ESTIMATED NET TAXABLE VALUE --------- ----------> $ 88,559,916 Including suggested values to be used for pending A.R.B. accounts (see page two), and Incomplete accounts (see page three). J g Jeff Law, ief praiser Page 1 of 3 2500 Handley-Ederville Road Fort Worth, Texas 76118 (817) 284-0024 LTR25C.fsl 7-03-2014 25 JUL 2014 TARRANT APPRAISAL DISTRICT Jeff Law, Chief Appraiser TOWN OF TROPHY CLUB 2014 Appraisal Review Board Information Section 25.01 (c) of the State Property Tax Code directs the chief appraiser to prepare a list of all properties under protest with the Appraisal Review Board and pending disposition at the time of value roll certification. The values below are from the ARB roll and are not included in the totals certified by the chief appraiser and represented on page 1 of this report. $ 522,290 Total appraised value of properties under protest. $ 522,290 Net taxable value of properties under protest. $ 365,603 Estimated minimum taxable value for the same properties. This value should be added to the net taxable value on page one. Page 2 of 3 2500 Handley-Ederville Road Fort Worth, Texas 76118 (817) 284-0024 LTR25D.fsl 7-03-2014 25 JUL 2014 TARRANT APPRAISAL DISTRICT Jeff Law, Chief Appraiser TOWN OF TROPHY CLUB 2014 Incomplete Property Information Section 26.01 (d) of the State Property Tax Code directs the chief appraiser to prepare a list of all properties that are not on the certified appraisal roll and not included on the ARB roll. The values below are from the incomplete property listing and are not included in the totals certified by the chief appraiser and represented on page 1 of this report. The value of incomplete properties are subject to change and are also subject to appeal before the Appraisal Review Board. $ 440,220 Total appraised value of incomplete properties $ 7,300 Estimated net taxable value of incomplete properties Page 3 of 3 2500 Handley-Ederville Road Fort Worth, Texas 76118 (817) 284-0024 LTR25E.fSl 7-03-2014 07/22/2014 TARRANT APPRAISAL DISTRICT 7.18.07 TOWN OF TROPHY CLUB 044 TOT200EP TOTALS REPORT ROLL: JUL 2014 CERTIFIED REPORT ITEM APPRAISED VALUE ACCOUNTS TAXABLE VALUE 1. REAL ESTATE RESIDENTIAL (+) 39,546,260 168 37,649,210 2. REAL ESTATE COMMERCIAL (+) 46,124,119 26 44,608,582 3. REAL ESTATE INDUSTRIAL (+) 0 0 0 4. PERSONAL PROPERTY COMMERCIAL(+) 6,891,731 20 6,458,811 5. PERSONAL PROPERTY INDUSTRIAL(+) 0 0 0 6. MINERAL LEASE PROPERTIES -(+) 0 0 0 7. AGRICULTURE PROPERTIES (+) 0 0 0 8 TOTAL APPRAISED VALUE (_) 92,562,110 214 88,716,603 -------------------------------------------------------------------------------- 9. CASES BEFORE ARB (-) 522,290 2 522,290 10. INCOMPLETE ACCOUNTS (-) 440,220 5 7,300 11. CERTIFIED APPRAISED VALUE (_) 91,599,600 207 88,187,013 -------------------------------------------------------------------------------- EXEMPTION DETAIL EXEMPT AMOUNT ACCOUNTS APPRAISED VALUE 12. ABSOLUTE EXEMPTIONS 1,515,537 3 1,515,537 13. AG DEFERRALS 0 0 0 14. SCENIC DEFERRALS 0 0 0 15. ABATEMENTS 0 0 0 16. PUBLIC ACCESS AIRPORTS 0 0 0 17. INDIGENT HOUSING 0 0 0 18. NOMINAL VALUE ACCOUNTS 0 0 0 19. DISABLED VETS 939,450 5 1,143,650 20. FREEPORT INVENTORY 0 0 0 21. GOODS IN TRANSIT 0 0 0 22. HOMESTEADS - STATE MANDATE 0 0 0 23. OVER 65 - STATE MANDATE 0 0 0 24. DISABLED - STATE MANDATE 0 0 0 25. HOMESTEADS - LOCAL OPTION 0 0 0 26. OVER 65 - LOCAL OPTION 957,600 32 6,679,200 27. DISABLED - LOCAL OPTION 0 1 0 28. SOLAR/WIND 0 0 0 29. POLLUTION CONTROL 0 0 0 30. COMM HSE DEV 0 0 0 31. PRORATED ABSOLUTE 0 0 0 32. HISTORIC SITES 0 0 0 33. FOREIGN TRADE ZONE 0 0 0 34 TOTAL EXEMPT AMOUNT (-) 3,412,587 35 NET TAXABLE VALUE (_) 88,187,013 207 91,599,600 -------------------------------------------------------------------------------- NEW EXEMPTIONS THIS YEAR EXEMPT AMOUNT ACCOUNTS APPRAISED VALUE (INCLUDED IN ITEM 12 TO 33) 36. NEW ABSOLUTE EXEMPTIONS 0 0 0 37. NEW AG DEFERRALS 0 0 0 38. NEW SCENIC DEFERRALS 0 0 0 39. NEW ABATEMENTS 0 0 0 40. NEW PUBLIC ACCESS AIRPORTS 0 0 0 41. NEW INDIGENT HOUSING 0 0 0 42. NEW NOMINAL VALUE ACCOUNTS 0 0 0 43. NEW DISABLED VETS 0 0 0 44. NEW FREEPORT INVENTORY 0 0 0 45. NEW GOODS IN TRANSIT 0 0 0 PAGE 1 07/22/2014 TARRANT APPRAISAL DISTRICT 7.18.07 TOWN OF TROPHY CLUB 044 TOT200EP TOTALS REPORT ROLL: JUL -------------------------------------------------------------------------------- 2014 CERTIFIED NEW EXEMPTIONS THIS YEAR EXEMPT AMOUNT ACCOUNTS APPRAISED VALUE 46. NEW HOMESTEADS - STATE MANDATE 0 0 0 47. NEW OVER 65 - STATE MANDATE 0 0 0 48. NEW DISABLED - STATE MANDATE 0 0 0 49. NEW HOMESTEADS - LOCAL OPTION 0 0 0 50. NEW OVER 65 - LOCAL OPTION 0 0 0 51. NEW DISABLED - LOCAL OPTION 0 0 0 52. NEW SOLAR/WIND 0 0 0 53. NEW POLLUTION CONTROL 0 0 0 54. NEW COMM HSE DEV 0 0 0 55. NEW PRORATED ABSOLUTE 0 0 0 56. NEW HISTORIC SITES 0 0 0 57. -------------------------------------------------------------------------------- NEW FOREIGN TRADE ZONE 0 0 0 NEW CONSTRUCTION TAXABLE VALUE ACCOUNTS APPRAISED VALUE 58. ALL REAL ESTATE 3,075,644 3 3,075,644 59. NEW BUSINESS IN NEW IMPROVEMENT 0 0 0 60. TOTAL NEW CONSTRUCTION 3,075,644 3 3,075,644 61. NEW CONSTRUCTION IN RESIDENTIAL 416,900 2 416,900 62. -------------------------------------------------------------------------------- NEW CONSTRUCTION IN COMMERCIAL 2,658,744 1 2,658,744 63. ANNEXATIONS 0 0 0 64. DEANNEXATIONS 0 0 0 -------------------------------------------------------------------------------- TAX CEILINGS TAXABLE VALUE ACCOUNTS CEILING AMOUNT 65. OVER 65 5,067,000 29 20,393.27 66. DISABLED PERSON 204,200 1 696.80 67. TOTAL CEILINGS 5,271,200 30 21,090.07 (INCLUDED IN ABOVE) 68. NEW OVER 65 CEILINGS 630,400 3 2,995.81 69. NEW DISABLED PERSON CEILINGS 0 0 .00 -------------------------------------------------------------------------------- CAPPED ACCOUNTS CAP VALUE ACCOUNTS CAP LOSS 70. CAP TOTAL 4,859,358 21 293,642 71. -------------------------------------------------------------------------------- NEW CAP THIS YEAR 3,650,900 15 81,200 ALL EXEMPTIONS BY GROUP EXEMPT AMOUNT APPRAISED VALUE 72. ALL RESIDENTIAL ACCOUNTS 1,897,050 39,546,260 73. ALL COMMERCIAL ACCOUNTS 1,948,457 53,015,850 74. ALL INDUSTRIAL ACCOUNTS 0 0 75. ALL MINERAL LEASE ACCOUNTS 0 0 76. -------------------------------------------------------------------------------- ALL AGRICULTURE ACCOUNTS 0 0 PAGE 2 v Oma NOW \ •O N01— N r N \ • rr0 0 r Z O O O N O O O M O U HF- O O O N O O O WZ N J m M O Em v O Q v U Z H Z N O O O O O O 7 O U F 0 O O O O O O 0] Z N a m Q O N f N Q N to O N N O v v N O 0) N N N LO O O O O O O O m Z H H m U a Ix F O J W N W V) U a a o F- to O r O O O O O r w F- w F t7 F a a N F- Z N H m D m N ❑ m a m o LLIOZWW -10 N_ a U H a f1. In ox O O N W W w a N Q Q W to W m J F F F- J J Q (n V) � Q Q J J w W r J J Q Q H H U a Ix F N J W N W V) a a o F- F- H H O Z m H Z U a U H w F W a F a a H H a m N ❑ m a m o LLIOZWW a a U H a f1. W a O O N W W w a a Q W J F F F- J J F (n V) N Q Q J J w W W Z Z Q m O O a U J J J V) V) w H W W W W W H o Ix a a a m x Q +- N M V N t0 r ❑ w M et J LL F- m O O O O O O N O O O O r O O O O O 0 f :3H Z 07) Ix O W U U J J o r O O O O O O O O O O 0 O O O O O O 0 J Q N m In 0 a 0 O (D V V F- co D) n v M W rn D) D) Z N O O O O O O O O O O O O O O O O O O O U w O O O O O O O O O O 0 O O O O O O O O cn F- N J W D) Q J V) F- D_ V) N O m O M F- O J v U Z Z O M N F- N V) a F- t- m� U U w U U J X Q Q Uw Z O O O O O O O O O O O O O O O O O O O 0 _ >• W D M N S F- ❑ M w U O J EX D_ F- 2 It o-- inm 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O LLUO DCV) O N N <0 O N Z O It 3:0 N (D O F- m M Q! t. m Q N N LO ❑ W N LL O O O O O O m O O O 0 r O O O O O O F- z a o LU ❑ U U W M O O O O O O O O O O 00 O O O O O O O M N N V 0 LL Vf r -i O N Cn N V) F- J Cl) m F- W Ix U) D) T U O w U J U r Q Q Z W h N W O Y a a LL a f J J J N N Q Q F- IX z LL F- V) a 0 > w O w O a U a J w Z w ❑ H N f+ C7 U O F- O F- O D H F- J Q Z Q F- " Z a :3 N J 0 CL ¢ Z V) O F- J V) Q w f IY V) N W N W Z V) z O W W > a w V) a V) > > t- > a a 0 > 0 F- ❑ X J W W O J W z a W U W m f+ Q W Z W Q LL N U S Q > r F- V) a ❑ ❑ Q V) a J O a W F- U > ❑ Z Z F- m W a ❑ Z ¢ F- ❑ F- Z ¢ ❑ " O W ❑ U Q N F- W W Z J W a H W to W 3 ut w H Z X N v O LL U z U w Q J ❑ F- (D J \ F- = F- m a ¢ O J W H W H a Z m D. 0 0 m m O Q O " F- J O in D_ O O Z F- J r w Q W ❑ w m Q Q J z F- W N O W V) W ¢ m ❑ x 0 W O 2 W 0 J J m O 0 m E- IL \• 0 m C7 U m 7 z O " a O O > " O O O a " O w Q N U) m Q Q 0 Q M H Z O LL a Z O O 0 m U m 2 LL Z U N N M \ • F- . . . . . . . . . . . . . . . . . . . . r h O N M N (D r a0 ¢ m O N M v U) O F- 0 D) r r .- .- — r r r — r N V) V) V) V) V) F- F- F- F- F- U U U U U U U U U U QaQQQ co N tD M �T T +' N 000tl-0 MOOM W D) N M +- —000 O N N M— O N M W 1 NOtON tzC t: ao N'tr(D mN +- Omvmm �-to l� O N 00 co Ol M m 0o LU w 7 W W J W J J Q � W W Q Q > J 7 > > w W W o. J a W J J m O> W W V) Q Q ¢ m U N0t)>> XaZW 1-1 1-1 Q Q Q ►r J OQcIxaaw ~ZZa D_mmmo F -MMX Q << X< Za wwF- W W a J J ❑❑F -(L ❑mmF- wwwwD_ wQaW "F - JF - Q HXXz a(nD.O LL¢¢ �•+W iJJ "F - F -- J IX OU V)I<--IxI-F-H W a Z m 0 w W w 0 0CL"QF- UZZF- -v(0 Z I ON 00 00 00 00 00 ION Q o cn 1 o 1 l:i Q J I O o0 •• rI m J J mQ 1 } Wit W 1m N In r U I J m J LU CO Q C m > U > In > 1 I \ N U U 1 fD Q J Ir- Q Q 1 fG N •• 7 Q t rM r Q W Q 1 N [0 m 1 U U :3 ❑ 1 a r o 1 I Q O 1 n N Ln0 0 1 J 1 IL 1 o z m C I I 0m1 E Q 1 () W I WW $ Q J I W WW m l 1 J W J W O W x I W W W } 1 C7 =1••1 70 << w W M I :37 J m I 1 aal- ZZ I J 3 J❑ J J m 1 O I o -Zi Q O O Q a Q Z Q C 6 i O 0 > x O O O i 0 > W I w l O O O O O O 1 0 W J (7 I w J W W W J r 1 C Q I O O O O O O I O C7 w I m r m .. m 1-+ m r-1 m m 1 F- C m I I 1- Q r C r C r I Q Q O w a I z x z x z x z Q I x x x r z I 1 I a W I Q W Q W Q w Q I I 1 F- ❑_ r 0 r O r❑ r m r I Q 1 1 M H I I 00 00 00 00 00 00 1 0 0 N 1 N N I W I W W W r I W W W Z W C C 1 m U I z zm zm zlr Z U I HF•- w U I 1 O O I C9 V' In m J 1 it iF F- r 1 C <C11 1 Q QlL 1 Q iF iF 1 > 0 1 1 1 I C7 m 1 Q W I I m 1 I f 1 1 � 1 1 Z 1 I W mm J r Q U > U Q UA v L, W0 I W O O J I• - Nm am U M f w l wJ O m cr U U Y x z 0 U) IL O N d H O J r m (AF~ V) .� V1 li r a O w U X W =3 U 1 ❑ } J Q aor a Q U > c r w m z N It m Q Q w mm m w z ar z 1- a z r cn c 0 0 W U J r O Q U r >Q m m0 no a m • W rm mz W7 U z 000000000000000000 O N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N N N N N N In o W W W 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ! m n N m O to n M M 1000 W N00I N N N N N N N in CO t0 CO IW - t0 n m O m n M M 00 00 00 00 0 0 0 0 0 O 0 a O O O O O O O O 00 cc 00 00 000000000000 000000000000 O N 0 0 0 0 0 0 0 0 0 1 O O 0 N O O N N 00 1 1 00 O N O O O O O O O N N J W X f W J Q JQ 4 X C > 1X W H W W W J W m W W r 7 J � a 7❑ 7 J J Jd J 1••1 J Q J in f >❑ >L Or > X V) a J W J W J W J W J r :! J C ..1 < -j -t J Q r ai ar ar a o w W< W Q W Q W< r Z 0 r❑ r❑ 1-O r m m cn rcL-n rinrci-n r r r m zm z z Z U U N 10 V * * m m m m * * 00 - 0 0 00 O O O 0 0 0 O O O O O O 000000000 000000000 NONot-0000 O -O In �-In to �n n 0 0Ln m rncn m m m N 1 W m N U WIx Q 1 l:i Q J r In Q J r U J J mQ 1 } Wit W N J Z J m J LU CO Q C m > U > In > 1 J VI VI F Q J Ir- Q Q J Q J Q Z Q m f-\ rM r Q W Q W Q W > Z > Z > z U U :3 ❑ I Q O N w J 1 IL = Z W m C 1 I E Q > 1 WW $ Q J 1 J W J W O W x W U W W W } 1 C7 =1••1 70 D Z M W :37 J m I ..J m J z J 3 J❑ J J m O I o -Zi Q O Q 0 Q a Q Z Q C 6 to > x > U > r > 7 > > W I V) Q r l J W J W J W J w J W W W J r Q I C J Q J C J C J Q J V) J Q U I m r m .. m 1-+ m r-1 m m m F- r I 1- Q r C r C r Q r Q Q O w a I z x z x z x z x z x x x r z I 1 W a W Q W Q W Q W Q w Q d I O F- ❑_ r 0 r O r❑ r m r Q Q C13 7 1 M H W O O I VI N VI r N N I W W W W W W W W W W W Z W C C m z z zm zm zlr Z U U HF•- I O O I C9 V' In m it iF F- r 1 C <C11 . 4 Q Q Q iF iF 00 00 00 00 0 0 0 0 0 O 0 a O O O O O O O O 00 cc 00 00 000000000000 000000000000 O N 0 0 0 0 0 0 0 0 0 1 O O 0 N O O N N 00 1 1 00 O N O O O O O O O N N J W X f W J Q JQ 4 X C > 1X W H W W W J W m W W r 7 J � a 7❑ 7 J J Jd J 1••1 J Q J in f >❑ >L Or > X V) a J W J W J W J W J r :! J C ..1 < -j -t J Q r ai ar ar a o w W< W Q W Q W< r Z 0 r❑ r❑ 1-O r m m cn rcL-n rinrci-n r r r m zm z z Z U U N 10 V * * m m m m * * 00 - 0 0 00 O O O 0 0 0 O O O O O O 000000000 000000000 NONot-0000 O -O In �-In to �n n 0 0Ln m rncn m m m N V1 W m N U WIx Q l:i Q J r In Q J r U J J mQ W W Wit W N J Z J m J LU CO Q C m > U > In > O W O W Liu F- W W J W J r J F Q J Ir- Q Q J Q J Q Z Q m f-\ rM r Q W Q W Q W > Z > Z > z U U U N v zO 00 co o N 0 i o r+F l 1 n N > > w \ U U I 0 . o I O J \ a� 0 Q O LL I O i O O F to Q 1 C7 Z F J F W 1 O K I J I 1 U Lu N c9 W W W m l 00 00 U F E 3 f 1 loo 1 as -LU O 1 N I G. 01.- ZZ 1 J 1 m LLJ I X i 0 i 0 IW 1 a I O K W IO 7 I a z C7 I 1 O FQ- U t o 1 a O W I I 0 awl I 1 Q W Q Q I > 4 I U I I I m # 1 I U I iF 1 I O O I 00 t/1 I w 1 U I I W U I 1 m Q 1 I J 1 1 z ua. aLL 1 U 1 > O 1 m 1 * 1 W 1 W (,'J Q' 1 iF I Q W 1 I D3 1 I f 1 1 z I I Z 1 I I I W I I 000 1 000 7 N I I J F I 1 Q U 1 1 > U I 1 a l 1 Q w 1 F LL I 1 1 W O 1 0 I O J 1 I FNm ad' I I U O E w l I J O m l 1 d'NU 1 1 zm N�U-1 } .Z-1 S 1 0 V) O N d 1 J F ir QF 1- 000 000 Ln w i F -I 1 O 0 M W o U I 1 I l O Y J Q I 1 0 1- Q I I 4 U.. a >LL I 1 U O 11 in z(A itQ 7 Q W I 1 It m I I a 1W- � F Q Z 1 I F I N It I C 1 0 W t 000 I t` C•ti U JH i i NN amo O < L) 1 F > U I I W Q 1 1 O Q) d 1 I O d LL I 1 CL O f0 to Q I 1 m 1 I W I 1 F m I I U Z 1 I a 1 m 7 N N F 00 1 } 00 00 T I Q 7 0 0 1 3 1 0 1 N > > w 0 0 0 . o I O J 1 0 0 Q 1 F t o O > I S i F to Q 1 C7 W F J F W 1 � J J 1 N c9 LL i 00 00 1 F > loo X 1 a > N a 1 E W J F m LLJ I X m I.- F IW > t O > K X 7 Z z Q O FQ- U U 1 a F 0 1 Q W Q Q I > Z U U I I m # Z I U Q C iF iF 00 00 Oo 00 00 1 I I 1 i 0 00 00 T 7 7 0 0 o 1 0 U N > > 0 0 0 0 . o J in J � 1 0 0 0 0 t o O U i F to Q F Q F J F 1 I W Z Z > J Z 1 N c9 LL i 00 00 00 00 loo 000000000000 000000000000 000000000000 O O O 1 000 I 1 1 W J Q O > OO w Z W Z W0 W C W W J J J J Q J OJ J m S > w > J > > > X U m f W N Q Z W$ W it W p W J F m m F m LL m O m F F 0 a0 a0 a0 a Z Q I- a F Q F Q F O O W IMF -w w U W U w U W U Q a a Z Q Z Q Z Q Z U U O O O O 00 00 Oo 0 0 0 i o 0 0 0 0 1 0 0 0 t o 1 1 • I 1 i 00 00 00 100 000000000 000000000 1 000000000 i I 000 000 1 000 i I I I I I VN 00 00 T 7 7 W m J J J m U N > > (O W w Q W J in J � I � Q Q U X m J O U i F to Q F Q F J F 0 O W Z Z > J Z Z m Z N c9 LL W p W w W } : F > > J J J J J m LLJ In > t > W > X 7 = Q O W = W F W -j J F 0 1 x m� QS m ax m Q F O F w F Z ir Q C C m Q w w lu 2Llj � z ua. Z U U N m * • W W W iF iF �- 00 00 T 7 7 r J J J m in > > > (O W W W N J J J in J 0 0 0 0 0 0 0 o O 00 00 00 000000000 1 000000000 N v N 0 0 0 0 0 0 O co V3 Cl) N Imf7 1 N N W W W 7 7 J J J > > > W W W J J J J in J M Q M Q Q U X m X Q X w i F to Fa- m F J F F J F 0 O W Z Z W - W U Z Z m Z N c9 LL LL LL m vto z 1v— i I - O O N 1 I 1 O •. H r 1 Ir I LU 1 I N. J N ¢ iin I I N m a 1 tD 1 0 Lt - W n N O i N 1 O Z 1 1 1 W O a 1 I U w I I w w w to I 1 1 1 0 3 f 1 I J a 1 I 1 I aO1H- zz 1 i N Q O I Q I o 1 1 0 1 1 O 1 W 1 O 1 H 0 I 1 I O QI o 1 rs w 1 iF 1 U Q Ix I I U I 1 al I 1 1 I 1 I I 1 I 1 00 1 N 1 I I r 1 1 U 1 I w U I 1 7 Q 1 I J 1 I 6 LL 1 I I > O 1 I I 1 a cr I 1 I Q W 1 1 ED 1 � 1 I � I 1 I z 1 w I O O O OI N 1 i O O J r 1 O O O Q U 1 O 1 0 O > U I 1 O O Q O O 0 W 1 O t o Q Lu LL 1 1 o O W O 1 0 0 O J 1 O l 0 r Nm CL 1 U 7 w 1 o O J 0 O m 1 0 t o a N U U f 1 I r U M 7 1 NFH-= Z I I O I O I O O tn CL O O O H O O O 1 0 J r a I I .<I o00 N r N I I I 1 HN u- r 1 I I O ir W O U 1 ILO} JQ 1 1 r1 i ¢U >1� I I U O 1 1 1 r W In 1 1 Q 7 Q W I 1 1 am 1 a W m 1 I Q 1--m 1 1 co F- Q Z 1 00 00 r 00 00 100 N d v O LLP i N a 7 N N U J r I a0 a0 O U 1 I-- > > U I m m Q 1 CD ED cr 1 N m aLLl a O I co ED Q I N N tr 1 w 1 rml a m l w Z I U Z I Q n. 00 M vNI 00 o O r F- 00 :00 i 00 00 00 00 00 00 00 00 i 0 0 LU 1 I N J LU I I Ir 1 I :> J W W 1 ir 1 1 m W Q Q > I I H 1 1 1 1 Q Z LLj r J a 1 I 1 I 1 1 N Q O W Q x r 1 1 1 1 0 0 O I I H I 1 Q O z U U iF I U 1 I iF 1 I 1 1 1 I 1 I 1 I 1 I 1 I 1 1 I I I 1 I I OI O i O O O O O O O O 1 0 O 1 0 1 O O O O O 0 O O t o 0 to 1 o O O 0 0 0 O O l 0 0 o O o 0 0 t o 1 I I O I O I O O O O O O O O 1 0 I I I I 1 I 1 I I I 1 I I I 1 1 1 1 I 1 1 I 00 loo 1 co 00 00 00 00 00 00 00 100 000 000 000 w a W LU N J LU Q Ir :> J W W ir J m W Q Q > H N Q Z LLj r J a N Q O W Q x r 7- 0 0 O H w Q Q O z U U iF iE U 3F iF O O O O O O O O O m— M O O O O O O O O O O O O N � st 000000000000000000000000 0 0 0 0 0 0 0 x 0 0 0 0 0 0 0 0 0 0 0 0 0 0 tND tN0 CD N �v v 00 00 0 0 0 0 0 0 0 0 ONO m O N O I . I t0 tD I N N w W H Z z Q N w Q d w 7 N N /L 'i J x W f O Z Q FW- z U U a > N w Q w w w w l/1 w N uI F w w w Y 7aL 7 U 7 Z 7 0 M Wm O 7 J N J i J H J O J Q J z J U J J m Qo Qa as Q0 aH Qa Q Q W > U > U > W > a > W > LLJJ > W > N Q r W N W W WJ w H W D. w m w x W J r Q J Q J J J W J Q J H J Q J r J Q 3 m a m w m r m a ma. m U m 0 m F- F - Q Q Q Q Q Q QQ O w xx > � } x } x } x } x} x } x r z r Qr ar ar- QI- ar Qr ar Q r H r J J J J J J J J H F- H F- W r W w F- W r W r W W r W r W r W < Q Q � z 2 7 Z 7 z 2 7 z 7 Zz U U N O a N (D h O t it 7 7 7 7 7 7 7 7 iF iF M'-000 � � r In tri a a a v m c0 w w J J Q Q > > WW J J J J Q m 6 m Q H Q v xa x w IQ—N r F 7 0 w z w U Z — Z N J J V V(D Z I 00 I O O (f7 I 0 I O •• F 1 1 0 1 0 0 \ N U U I 0 I N •• 1 7 QOf 1 ou � 0 0 \ O LL I 1 O Z J ULLI O I O K I 1 ( U W I 1 W W W (D I N 1 I W J F a s W O 1 F 1 n O F Z Z 1 1 1 2 1 0 I I o 1 00 1 O I F W 1 O 1 0 O (7 1 a 1 z Q I 0 1 0 W I 1 Z Q cr I i*t 1 U I 1 a I 1 I 1 1 1 1 1 1 I O O 1 H U 1 1 w U 1 1 7 ¢ 1 I J 1 I Q LL 1 I > O 1 1 1 1 1 1 M w awl 1 O 1 1 Z 1 1 :3 1 1 Z 1 1 1 I I W I J 1- < Q U 1 I > U I M to 1 Q ( (7 I W 1 sf I V F 1 1 W 0 O 1 I O J 1 I a d' I I U L) M i W l I 'L) L)X i K (n r U Z =3 1 O N a .r 0 J F M aar 1 0001 vI F to 1 H (nLL F 1 I a O Iu U l Cr Q p} J I Q U > LL I U D 1 I F W In 1 Z a w � i crm 1 M W x 1 ¢ F M I F a z 1 F 0 OLIJ i 7(n [7�O U J F 1 p a U I F > U I In N a 1 It It 0 1 a v C LL 1 1 m m <D a 1 2 1 1 F (un,I m d' f I W Z I U Z 1 a CL co 73 N N 000 00 00 00 00 00 1 000000000000 000000000000 000000000000 000 1000 Y J Z O F w Z W J w > r > LL W w 0 W W W J u. J D_ J J m 2 > Ir > H > N > X w U (n Q F W D: W W W O w J r 3 m a m O m z m ta•- F Lu w X lu X x J X z F- F -a ta-� raw F--• x x > > U F F GJF Vi F F I- .0 w w .+ w ¢ Q D_ Z a z x Z E Z U U E f f E Do 1 o i0 0 0 0 0 o i 0 1 0 1 0 0 0 0 Q N 1 0 0 0 0 l0 W J � J ULLI I C C ( > (n ( N Q I W J F Ix m F i F 2 X z 00 00 00 00 1 0 0 000000000000 000000000000 000000000000 000 1000 Y J Z O F w Z W J w > r > LL W w 0 W W W J u. J D_ J J m 2 > Ir > H > N > X w U (n Q F W D: W W W O w J r 3 m a m O m z m ta•- F Lu w X lu X x J X z F- F -a ta-� raw F--• x x > > U F F GJF Vi F F I- .0 w w .+ w ¢ Q D_ Z a z x Z E Z U U E f f E Do 1 o i0 0 1 O O t O 0 I 10 1 1 LL J 00 1 00 O O O 000 000 O W W LL J t+ Q N ¢ W W J � J ULLI C C > (n N Q I W J F Ix m F F 2 X z 0 1Q- z z F F F I-- 0 O w a a z Z U U Z i*t 00 00 00 00 00 00 O O O O o 0 O o o O O o o O o o O o O O O O O O 00 00 00 00 00 00 000000000000000000 000000000000000000 1 000000000000000000 W v O N I ¢ Q Q m I U } y Y } } I Y O O O O O O Z Z z Z Z I )- W W W W w W W W W W W I z O > > > > > > > 7 > 7 I W J Z J z J z J z J Z J 1 > Q a w z > p > p ❑ > p > p > 1 W W W W W W W W W W W I F J> J> J> J> J> J I Z m0 m0 m0 (DO m0 m 1 Q QM aIt ait 4 Qw ¢ 1 U Xa XD_ X[L Xa x IL X 1 a <X <X <w a s <m Q 1 > F- F r 1 I N F VI F V1 F (n F (A r r 1 W W W W W W W W W W w W W 1 d" Z K Z cr Z D: Z M z W Z 1 O O O O O 0 tnvm z I co 00 ;Q 0 N1 N N N O •• H r 1 � to r \ 7 O 0 0 I N U U i tOD o N N •• 7 ¢ I I O N m (xtn 1 D: W \ O r 1 m O O LL O 0 ID N O z 1 0: o O I I (1) D) 0 F U w 1 U w w w In t x LU x a C7LU� 3f I JW x 1 zz Il 0 LU z z t Q O X 1 1 O O 1 O O J 1 O O W I O O H f7 I LU m O ¢ I O O Q W I Q Q O U C7 > U I w i> Q 1 t I N ¢ I I 00 00 w w N I J r r LU I r 0 U 1 U 1 W U I m m mal J I Q LL 1 i d x d > O I I z 1 W S a£ a ¢ I to 1 1.- o m 1 m 7 1 7 1 Z t 1 N LULU W I 000000 LU m N I J LU I cl) Mi ¢ U 1 D: z m z > U 1 U LULU 1 ¢ 1 st W 1 r L. 1 00 w O I 0 O J 1 o N U Z) x w i J O In 1 N U U f I wZ trl).U+Y O N d «+ O Jr� aaLU i 000000 N r W: N U. Q O w U l a 0 T J Q I Q U U O 1 I.- W to I Q = ¢ w I IY m 1 f W f 1 ¢ LUz 1 ra z1 r LU e} O w 1 000000 7 (n 1 U J r 1 Q U 1 LU > U 1 ¢ I � t aLL1 D_ O 1 ¢ 1 � I W 1 LU m 1 Q' E 1 w= I U z I 00 000 1 0 0 0 1 l000 O N N o N O o r V N 1 o 00) N N N N N I I � � to r 7 O 0 0 I m m tOD o N m ¢ I O D: W D) t` O m O O LL O ID N 1 ...r 0: o 1 (1) D) 0 F O U > D_ D_ x LU x a m a JW x 1 zz Q O X 1 W WW W W J _j ' LU f W U U ¢ i Z z H _ LU m O O I N Q N Q MI ►+ Q Q O U C7 > LLA w w i> O N ¢ LU I LOU w w W J r r r 0 F U 1 O m m LU ¢ i d x d x z 1 I S a£ a 1.- o 0 m 7 1 00 1 N LULU LU r LU cl) Mi D: z m z U U LULU 1 00 o o O N N o N O o r V N o 00) N N N N N N N w In to r 7 O 0 0 J U) tOD o N m ¢ 0 LU w F- O 7 r Z J U O 0 0 m d tOD o o o O N (D N O D: �T D) t` O m O O LL O ID N ...r r o m a (1) D) m w ft U D_ D_ x LU LU Lu N O 7 r Z J U Q U w > Q Q C O W W W N ...r Q r O as > z .. ft w LU D_ D_ w x a m a JW x Q Q Q O X LU LU x it w J w w LU f W U U r. H LU O z z w 0 J LU MI ►+ Z Q O U C7 N LLA w m mm a U "a o r r r w * * * o 0 Z W to _ Ix Z a0 0 H U) m to 1- O ra m t7 Z J OD 7 a r or-) r M U J v N U Q Q U W W r 2 W r J Q. LL � O A O U } r ZZ Z H Q O 0 Z U H U F Q N O W W w r❑ w O :3 d DL J d U W Z Z H J H Q I > IA r r W Z J = O m O Q u X U r Q Q 1 U r H F- F- W W V) z F- 0 ❑ W Z C7 J Q w a a to In w a H > w Q Q J Ex a a CL Q o co to r t\ O U Z V V �+ Q Z ofn a m c Vr a Q N 0) ix OD r l7 H Z r O Z H w r 7 m In 7 A A H J A IX U t- A r Z A In } M A N u ❑ aUw O U M lY Q J r Q Ix > LL w Oar w } w Y F- O K J H J Q W r Uuz >�Ix J Q O r Q U w r Z Y O Oris }- g to -H W H Z N N Q W N N H a =) 7 Y w J O r» az O -3Q >r M iF is it• # : iF it iF * * * aF * iE iE -7F it s it �F * * * iF t �E iF --------------------------------------------------- OOr0000rr000r0000000-00--rN--rOrOr OMMVVMMTVMONOI17WM r r O -------------------------------------------------- nOrNNC'O')P7'OQwVIoI[1(om omaO0t7W000i00i00omonoo V 111lnlODl0o1�00000omom OmNNMMoWVOV r r r r r r r r r r r r r r r r r r r r N N N N N N N N N N N I I I I I I I I I I I I I I I I I I I I I I I I I I I t 1 1 1 1 1 1 1 1 1 1 1 1 i I I l I I l i 1 1 i �NNMC7 V V'NNtp 3 t0[�ho0OQ101rOO-rr---- rV rV------ rW ro0--NNNNNNNN NW N NVO> V O N } J Z O w U Z W ❑ H N W Ix } J H Q LL W J (5 Z H N En ❑ w Ix ❑ z M z N V) r Z 7 O U J w U Ix Q 4 EXHIBIT "B" 2014 TAX ROLL FOR THE TOWN OF TROPHY CLUB, TEXAS Based on the 2014 certified roll dated July 25, 2014 from the Denton Central Appraisal District, and the certified roll dated July 23, 2014 from the Tarrant Appraisal District, the following applies: The current 2014 tax rate ($0.49/$100 assessed value) approved by the Town Council, which has been imposed on each property included on the certified appraisal roll for the Town for 2014, totals $6,636,608 levy. The combined appraisal roll of $6,636,608 levy, upon approval by the Town Council, shall constitute the 2014 tax roll for the Town of Trophy Club.